MIRO INVEST AS

3512 HØNEFOSS

Finances

Return on Equity

8,63 %

Current Ratio

2,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	96 000	352 000	474 000	91 000
Total Assets	1 537 000	1 502 000	1 263 000	265 000
Total Equity	1 113 000	1 016 000	734 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	9 000	4 000	3 000
Operating Profit	−3 000	−9 000	−4 000	−3 000
Financial Income	272 000	563 000	478 000	94 000
Financial Costs	171 000	197 000	0	0
Financial Balance	101 000	366 000	478 000	94 000
Earnings Before Tax	98 000	357 000	474 000	91 000
Tax	1 000	5 000	0	0
Net Income	96 000	352 000	474 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	304 000	216 000	716 000	216 000
Total Current Assets	1 234 000	1 286 000	547 000	49 000
Total Assets	1 537 000	1 502 000	1 263 000	265 000
Total Retained Equity	1 083 000	986 000	634 000	161 000
Total Equity	1 113 000	1 016 000	734 000	261 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	425 000	486 000	529 000	5 000
Total Equity and Debt	1 537 000	1 502 000	1 263 000	265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	9 000	4 000	3 000
Operating Profit	−3 000	−9 000	−4 000	−3 000
Financial Income	272 000	563 000	478 000	94 000
Financial Costs	171 000	197 000	0	0
Financial Balance	101 000	366 000	478 000	94 000
Dividends	0	0	0	0
Net Income	96 000	352 000	474 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	304 000	216 000	716 000	216 000
Total Fixed Assets	304 000	216 000	716 000	216 000
Stock	0	0	0	0
Total Investments	1 218 000	1 128 000	407 000	49 000
Cash, Bank	16 000	60 000	5 000	1 000
Total Current Assets	1 234 000	1 286 000	547 000	49 000
Total Assets	1 537 000	1 502 000	1 263 000	265 000
Total Equity	1 113 000	1 016 000	734 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	424 000	481 000	529 000	5 000
Total Current Debt	425 000	486 000	529 000	5 000
Total Equity and Debt	1 537 000	1 502 000	1 263 000	265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,63 %	34,65 %	64,58 %	34,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,9	2,65	1,03	9,8
Quick Ratio	2,9	2,65	1,03	9,8
Equity Ratio	0,72	0,68	0,58	0,98
Gross Profit Margin	-	-	-	-