SKÅRLAND AGRI DRONE AS

4342 UNDHEIM

Finances

Share Ownership

Return on Equity

−19,66 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	373 000	389 000	630 000	453 000
Net Income	−152 000	−82 000	−27 000	73 000
Total Assets	773 000	889 000	1 130 000	953 000
Total Equity	773 000	889 000	1 130 000	953 000

Income (NOK)	2021	2020	2019	2018
Revenue	373 000	389 000	630 000	453 000
Expenditure	525 000	471 000	658 000	380 000
Operating Profit	−152 000	−82 000	−27 000	73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−152 000	−82 000	−27 000	73 000
Tax	0	0	0	0
Net Income	−152 000	−82 000	−27 000	73 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	400 000	500 000	500 000	500 000
Total Current Assets	373 000	389 000	630 000	453 000
Total Assets	773 000	889 000	1 130 000	953 000
Total Retained Equity	173 000	289 000	530 000	353 000
Total Equity	773 000	889 000	1 130 000	953 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	773 000	889 000	1 130 000	953 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	373 000	389 000	630 000	453 000
Other Income	0	0	0	0
Revenue	373 000	389 000	630 000	453 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	525 000	471 000	658 000	380 000
Operating Profit	−152 000	−82 000	−27 000	73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−152 000	−82 000	−27 000	73 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	400 000	500 000	500 000	500 000
Fixtures	0	0	0	0
Total Tangible Assets	400 000	500 000	500 000	500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	400 000	500 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	373 000	389 000	630 000	453 000
Total Assets	773 000	889 000	1 130 000	953 000
Total Equity	773 000	889 000	1 130 000	953 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	773 000	889 000	1 130 000	953 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−19,66 %	−9,22 %	−2,39 %	7,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−40,75 %	−21,08 %	−4,29 %	16,11 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %