BYHAUGEN LEGESENTER AS

4025 STAVANGER

Finances

Share Ownership

Return on Equity

166,92 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 993 000	3 891 000	3 649 000	3 835 000
Net Income	−217 000	115 000	−109 000	141 000
Total Assets	467 000	611 000	355 000	475 000
Total Equity	−130 000	87 000	−28 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 993 000	3 891 000	3 649 000	3 835 000
Expenditure	4 210 000	3 776 000	3 758 000	3 694 000
Operating Profit	−216 000	115 000	−109 000	141 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−217 000	115 000	−109 000	141 000
Tax	0	0	0	0
Net Income	−217 000	115 000	−109 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 000	136 000	0	0
Total Current Assets	362 000	475 000	355 000	475 000
Total Assets	467 000	611 000	355 000	475 000
Total Retained Equity	−230 000	−13 000	−128 000	−19 000
Total Equity	−130 000	87 000	−28 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	596 000	524 000	384 000	394 000
Total Equity and Debt	467 000	611 000	355 000	475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 993 000	3 891 000	3 649 000	3 835 000
Revenue	3 993 000	3 891 000	3 649 000	3 835 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 015 000	1 871 000	1 649 000	1 743 000
Depreciation	32 000	27 000	0	0
Impairment	0	0	0	0
Expenditure	4 210 000	3 776 000	3 758 000	3 694 000
Operating Profit	−216 000	115 000	−109 000	141 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−217 000	115 000	−109 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	104 000	136 000	0	0
Total Tangible Assets	104 000	136 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	104 000	136 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	319 000	327 000	283 000	332 000
Total Current Assets	362 000	475 000	355 000	475 000
Total Assets	467 000	611 000	355 000	475 000
Total Equity	−130 000	87 000	−28 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	205 000	76 000	85 000	98 000
Unpaid Taxes	127 000	117 000	96 000	105 000
Dividends	0	0	0	0
Other Current Debt	264 000	332 000	202 000	190 000
Total Current Debt	596 000	524 000	384 000	394 000
Total Equity and Debt	467 000	611 000	355 000	475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	166,92 %	132,18 %	389,29 %	174,07 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−5,41 %	2,96 %	−2,99 %	3,68 %
Current Ratio	0,61	0,91	0,92	1,21
Quick Ratio	0,61	0,91	0,92	1,21
Equity Ratio	−0,28	0,14	−0,08	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %