BARPOINT MOBILE AS

3028 DRAMMEN

Finances

Return on Equity

91,22 %

Current Ratio

3,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 595 000	6 515 000	1 777 000	423 000
Net Income	2 764 000	189 000	78 000	62 000
Total Assets	4 317 000	809 000	586 000	195 000
Total Equity	3 030 000	266 000	77 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	8 595 000	6 515 000	1 777 000	423 000
Expenditure	4 979 000	6 183 000	1 628 000	361 000
Operating Profit	3 616 000	332 000	150 000	62 000
Financial Income	27 000	6 000	7 000	0
Financial Costs	100 000	132 000	79 000	0
Financial Balance	−73 000	−126 000	−72 000	0
Earnings Before Tax	3 543 000	207 000	78 000	62 000
Tax	780 000	18 000	0	0
Net Income	2 764 000	189 000	78 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	0	0	0
Total Current Assets	4 287 000	809 000	586 000	195 000
Total Assets	4 317 000	809 000	586 000	195 000
Total Retained Equity	2 830 000	66 000	−123 000	−200 000
Total Equity	3 030 000	266 000	77 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 286 000	543 000	509 000	195 000
Total Equity and Debt	4 317 000	809 000	586 000	195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 595 000	6 515 000	1 777 000	423 000
Other Income	0	0	0	0
Revenue	8 595 000	6 515 000	1 777 000	423 000
Cost of Goods Sold	3 889 000	5 714 000	1 503 000	327 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 979 000	6 183 000	1 628 000	361 000
Operating Profit	3 616 000	332 000	150 000	62 000
Financial Income	27 000	6 000	7 000	0
Financial Costs	100 000	132 000	79 000	0
Financial Balance	−73 000	−126 000	−72 000	0
Dividends	0	0	0	0
Net Income	2 764 000	189 000	78 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	30 000	0	0	0
Stock	495 000	47 000	61 000	6 000
Total Investments	0	0	0	0
Cash, Bank	2 199 000	750 000	48 000	147 000
Total Current Assets	4 287 000	809 000	586 000	195 000
Total Assets	4 317 000	809 000	586 000	195 000
Total Equity	3 030 000	266 000	77 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	489 000	442 000	429 000	99 000
Dividends	0	0	0	0
Other Current Debt	17 000	83 000	80 000	96 000
Total Current Debt	1 286 000	543 000	509 000	195 000
Total Equity and Debt	4 317 000	809 000	586 000	195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,22 %	71,05 %	101,3 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	42,07 %	5,1 %	8,44 %	14,66 %
Current Ratio	3,33	1,49	1,15	1
Quick Ratio	5,42	1,63	1,31	1,03
Equity Ratio	0,7	0,33	0,13	0
Gross Profit Margin	54,75 %	12,29 %	15,42 %	22,7 %