STRANGEHAGEN 2 EIENDOM AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

531 %

Current Ratio

0,02

Debt-to-Equity Ratio

245,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 839 000	2 723 000	2 661 000	2 623 000
Net Income	531 000	256 000	167 000	279 000
Total Assets	25 850 000	27 733 000	27 411 000	28 780 000
Total Equity	100 000	489 000	1 668 000	1 501 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 839 000	2 723 000	2 661 000	2 623 000
Expenditure	1 231 000	1 426 000	1 426 000	1 212 000
Operating Profit	1 608 000	1 297 000	1 236 000	1 411 000
Financial Income	0	0	0	0
Financial Costs	927 000	969 000	1 021 000	1 053 000
Financial Balance	−927 000	−969 000	−1 021 000	−1 053 000
Earnings Before Tax	681 000	328 000	215 000	358 000
Tax	150 000	72 000	47 000	79 000
Net Income	531 000	256 000	167 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 828 000	26 589 000	27 252 000	28 012 000
Total Current Assets	23 000	1 145 000	159 000	768 000
Total Assets	25 850 000	27 733 000	27 411 000	28 780 000
Total Retained Equity	0	389 000	1 568 000	1 401 000
Total Equity	100 000	489 000	1 668 000	1 501 000
Total Long-Term Debt	24 549 000	25 524 000	25 462 000	26 835 000
Total Current Debt	1 201 000	1 720 000	281 000	444 000
Total Equity and Debt	25 850 000	27 733 000	27 411 000	28 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 839 000	2 723 000	2 661 000	2 623 000
Revenue	2 839 000	2 723 000	2 661 000	2 623 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	761 000	763 000	760 000	760 000
Impairment	0	0	0	0
Expenditure	1 231 000	1 426 000	1 426 000	1 212 000
Operating Profit	1 608 000	1 297 000	1 236 000	1 411 000
Financial Income	0	0	0	0
Financial Costs	927 000	969 000	1 021 000	1 053 000
Financial Balance	−927 000	−969 000	−1 021 000	−1 053 000
Dividends	0	0	0	0
Net Income	531 000	256 000	167 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 810 000	26 565 000	27 240 000	27 982 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	24 000	12 000	30 000
Total Tangible Assets	25 828 000	26 589 000	27 252 000	28 012 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 828 000	26 589 000	27 252 000	28 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	29 000	0	2 000
Total Current Assets	23 000	1 145 000	159 000	768 000
Total Assets	25 850 000	27 733 000	27 411 000	28 780 000
Total Equity	100 000	489 000	1 668 000	1 501 000
Short-Term Group Debt	920 000	1 500 000	0	70 000
Total Long-Term Debt	24 549 000	25 524 000	25 462 000	26 835 000
Creditors	139 000	105 000	2 000	228 000
Unpaid Taxes	142 000	115 000	145 000	146 000
Dividends	0	0	0	0
Other Current Debt	0	0	134 000	0
Total Current Debt	1 201 000	1 720 000	281 000	444 000
Total Equity and Debt	25 850 000	27 733 000	27 411 000	28 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	531 %	52,35 %	10,01 %	18,59 %
Debt-to-Equity Ratio	245,49	52,2	15,26	17,88
Operating Profit Margin	56,64 %	47,63 %	46,45 %	53,79 %
Current Ratio	0,02	0,67	0,57	1,73
Quick Ratio	0,02	0,67	0,57	1,73
Equity Ratio	0	0,02	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %