REGNSKAP- OG KONTORASSISTANSE BODIL SIGURDSSON

1273 OSLO

Finances

Share Ownership

Return on Equity

−4,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	6 000	11 000	14 000	0
Net Income	−1 000	−11 000	−5 000	−18 000
Total Assets	23 000	22 000	36 000	24 000
Total Equity	23 000	22 000	36 000	23 000

Income (NOK)	2021	2020	2019	2018
Revenue	6 000	11 000	14 000	0
Expenditure	7 000	22 000	19 000	18 000
Operating Profit	−1 000	−11 000	−5 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 000	−11 000	−5 000	−18 000
Tax	0	0	0	0
Net Income	−1 000	−11 000	−5 000	−18 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	23 000	22 000	36 000	24 000
Total Assets	23 000	22 000	36 000	24 000
Total Retained Equity	0	0	18 000	0
Total Equity	23 000	22 000	36 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	23 000	22 000	36 000	24 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	6 000	11 000	14 000	0
Other Income	0	0	0	0
Revenue	6 000	11 000	14 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	22 000	19 000	18 000
Operating Profit	−1 000	−11 000	−5 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	−11 000	−5 000	−18 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	5 000	7 000	3 000
Total Current Assets	23 000	22 000	36 000	24 000
Total Assets	23 000	22 000	36 000	24 000
Total Equity	23 000	22 000	36 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	23 000	22 000	36 000	24 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−4,35 %	−50 %	−13,89 %	−78,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,67 %	−100 %	−35,71 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	0,96
Gross Profit Margin	100 %	100 %	100 %	-