EB INTERNATIONAL AS

5783 EIDFJORD

Finances

Return on Equity

−3,88 %

Current Ratio

0,94

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	78 000	108 000	102 000	60 000
Net Income	−96 000	−5 000	41 000	3 000
Total Assets	5 515 000	4 085 000	2 977 000	3 003 000
Total Equity	2 472 000	2 568 000	2 573 000	2 532 000

Income (NOK)	2022	2021	2020	2019
Revenue	78 000	108 000	102 000	60 000
Expenditure	59 000	73 000	38 000	41 000
Operating Profit	19 000	35 000	63 000	19 000
Financial Income	0	0	6 000	11 000
Financial Costs	115 000	40 000	28 000	27 000
Financial Balance	−115 000	−40 000	−22 000	−16 000
Earnings Before Tax	−96 000	−5 000	41 000	3 000
Tax	0	0	0	0
Net Income	−96 000	−5 000	41 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 383 000	3 723 000	2 906 000	2 511 000
Total Current Assets	132 000	362 000	71 000	493 000
Total Assets	5 515 000	4 085 000	2 977 000	3 003 000
Total Retained Equity	2 372 000	2 468 000	2 473 000	2 432 000
Total Equity	2 472 000	2 568 000	2 573 000	2 532 000
Total Long-Term Debt	2 903 000	1 400 000	404 000	458 000
Total Current Debt	140 000	117 000	0	13 000
Total Equity and Debt	5 515 000	4 085 000	2 977 000	3 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	78 000	108 000	102 000	60 000
Revenue	78 000	108 000	102 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	73 000	38 000	41 000
Operating Profit	19 000	35 000	63 000	19 000
Financial Income	0	0	6 000	11 000
Financial Costs	115 000	40 000	28 000	27 000
Financial Balance	−115 000	−40 000	−22 000	−16 000
Dividends	0	0	0	0
Net Income	−96 000	−5 000	41 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 198 000	3 538 000	2 831 000	2 436 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 198 000	3 538 000	2 831 000	2 436 000
Total Fiancial Fixed Assets	185 000	185 000	75 000	75 000
Total Fixed Assets	5 383 000	3 723 000	2 906 000	2 511 000
Stock	0	0	0	0
Total Investments	0	0	0	353 000
Cash, Bank	92 000	352 000	60 000	118 000
Total Current Assets	132 000	362 000	71 000	493 000
Total Assets	5 515 000	4 085 000	2 977 000	3 003 000
Total Equity	2 472 000	2 568 000	2 573 000	2 532 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 903 000	1 400 000	404 000	458 000
Creditors	20 000	0	0	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	120 000	116 000	0	1 000
Total Current Debt	140 000	117 000	0	13 000
Total Equity and Debt	5 515 000	4 085 000	2 977 000	3 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,88 %	−0,19 %	1,59 %	0,12 %
Debt-to-Equity Ratio	1,17	0,55	0,16	0,18
Operating Profit Margin	24,36 %	32,41 %	61,76 %	31,67 %
Current Ratio	0,94	3,09	-	37,92
Quick Ratio	0,94	3,09	-	37,92
Equity Ratio	0,45	0,63	0,86	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %