JØA EIENDOM AS

6570 SMØLA

Finances

Share Ownership

Return on Equity

3,6 %

Current Ratio

0,04

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	243 000	237 000	178 000	184 000
Net Income	49 000	−2 000	−15 000	−67 000
Total Assets	3 064 000	3 112 000	3 123 000	3 179 000
Total Equity	1 363 000	1 314 000	1 316 000	1 331 000

Income (NOK)	2022	2021	2020	2019
Revenue	243 000	237 000	178 000	184 000
Expenditure	96 000	168 000	121 000	194 000
Operating Profit	146 000	69 000	57 000	−10 000
Financial Income	0	0	0	0
Financial Costs	83 000	71 000	76 000	76 000
Financial Balance	−83 000	−71 000	−76 000	−76 000
Earnings Before Tax	63 000	−3 000	−19 000	−86 000
Tax	14 000	−1 000	−4 000	−19 000
Net Income	49 000	−2 000	−15 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 053 000	2 981 000	2 981 000	2 976 000
Total Current Assets	11 000	130 000	142 000	203 000
Total Assets	3 064 000	3 112 000	3 123 000	3 179 000
Total Retained Equity	163 000	114 000	116 000	131 000
Total Equity	1 363 000	1 314 000	1 316 000	1 331 000
Total Long-Term Debt	1 411 000	1 475 000	1 526 000	1 566 000
Total Current Debt	290 000	323 000	282 000	282 000
Total Equity and Debt	3 064 000	3 112 000	3 123 000	3 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	237 000	178 000	184 000
Other Income	243 000	0	0	0
Revenue	243 000	237 000	178 000	184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	168 000	121 000	194 000
Operating Profit	146 000	69 000	57 000	−10 000
Financial Income	0	0	0	0
Financial Costs	83 000	71 000	76 000	76 000
Financial Balance	−83 000	−71 000	−76 000	−76 000
Dividends	0	0	0	0
Net Income	49 000	−2 000	−15 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	29 000	29 000	24 000
Real Eastate	2 952 000	2 952 000	2 952 000	2 952 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 952 000	2 952 000	2 952 000	2 952 000
Total Fiancial Fixed Assets	86 000	0	0	0
Total Fixed Assets	3 053 000	2 981 000	2 981 000	2 976 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	22 000	8 000	10 000
Total Current Assets	11 000	130 000	142 000	203 000
Total Assets	3 064 000	3 112 000	3 123 000	3 179 000
Total Equity	1 363 000	1 314 000	1 316 000	1 331 000
Short-Term Group Debt	0	11 000	11 000	11 000
Total Long-Term Debt	1 411 000	1 475 000	1 526 000	1 566 000
Creditors	205 000	234 000	242 000	242 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	71 000	22 000	22 000
Total Current Debt	290 000	323 000	282 000	282 000
Total Equity and Debt	3 064 000	3 112 000	3 123 000	3 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,6 %	−0,15 %	−1,14 %	−5,03 %
Debt-to-Equity Ratio	1,04	1,12	1,16	1,18
Operating Profit Margin	60,08 %	29,11 %	32,02 %	−5,43 %
Current Ratio	0,04	0,4	0,5	0,72
Quick Ratio	0,04	0,4	0,5	0,72
Equity Ratio	0,44	0,42	0,42	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %