JF-K AS

0876 OSLO

Finances

Share Ownership

Return on Equity

8,83 %

Current Ratio

15,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 733 000	1 840 000	1 581 000	1 377 000
Net Income	1 057 000	1 144 000	993 000	916 000
Total Assets	12 587 000	11 426 000	10 220 000	9 174 000
Total Equity	11 966 000	10 909 000	9 765 000	8 773 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 733 000	1 840 000	1 581 000	1 377 000
Expenditure	444 000	411 000	317 000	237 000
Operating Profit	1 288 000	1 430 000	1 264 000	1 140 000
Financial Income	68 000	37 000	15 000	34 000
Financial Costs	0	0	0	0
Financial Balance	68 000	37 000	15 000	34 000
Earnings Before Tax	1 357 000	1 466 000	1 279 000	1 174 000
Tax	300 000	323 000	286 000	258 000
Net Income	1 057 000	1 144 000	993 000	916 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 966 000	2 752 000	4 315 000	3 340 000
Total Current Assets	9 622 000	8 674 000	5 906 000	5 834 000
Total Assets	12 587 000	11 426 000	10 220 000	9 174 000
Total Retained Equity	11 848 000	10 791 000	9 647 000	8 655 000
Total Equity	11 966 000	10 909 000	9 765 000	8 773 000
Total Long-Term Debt	0	0	0	9 000
Total Current Debt	622 000	516 000	455 000	392 000
Total Equity and Debt	12 587 000	11 426 000	10 220 000	9 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 657 000	1 840 000	1 581 000	1 377 000
Other Income	75 000	0	0	0
Revenue	1 733 000	1 840 000	1 581 000	1 377 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	223 000	207 000	207 000	111 000
Impairment	0	0	0	0
Expenditure	444 000	411 000	317 000	237 000
Operating Profit	1 288 000	1 430 000	1 264 000	1 140 000
Financial Income	68 000	37 000	15 000	34 000
Financial Costs	0	0	0	0
Financial Balance	68 000	37 000	15 000	34 000
Dividends	0	0	0	0
Net Income	1 057 000	1 144 000	993 000	916 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	40 000	38 000	12 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	372 000	186 000	393 000	600 000
Total Tangible Assets	372 000	186 000	393 000	600 000
Total Fiancial Fixed Assets	2 554 000	2 528 000	3 910 000	2 740 000
Total Fixed Assets	2 966 000	2 752 000	4 315 000	3 340 000
Stock	0	0	0	0
Total Investments	2 661 000	2 541 000	1 011 000	561 000
Cash, Bank	6 834 000	6 015 000	4 759 000	5 146 000
Total Current Assets	9 622 000	8 674 000	5 906 000	5 834 000
Total Assets	12 587 000	11 426 000	10 220 000	9 174 000
Total Equity	11 966 000	10 909 000	9 765 000	8 773 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	9 000
Creditors	0	0	0	0
Unpaid Taxes	130 000	46 000	60 000	58 000
Dividends	0	0	0	0
Other Current Debt	189 000	122 000	88 000	82 000
Total Current Debt	622 000	516 000	455 000	392 000
Total Equity and Debt	12 587 000	11 426 000	10 220 000	9 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,83 %	10,49 %	10,17 %	10,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,32 %	77,72 %	79,95 %	82,79 %
Current Ratio	15,47	16,81	12,98	14,88
Quick Ratio	15,47	16,81	12,98	14,88
Equity Ratio	0,95	0,95	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %