NORDNORSK FORSIKRING AS

9008 TROMSØ

Finances

Return on Equity

35,48 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 874 000	4 454 000	3 024 000	2 596 000
Net Income	110 000	907 000	279 000	428 000
Total Assets	895 000	812 000	367 000	329 000
Total Equity	310 000	200 000	−508 000	−787 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 874 000	4 454 000	3 024 000	2 596 000
Expenditure	2 702 000	3 455 000	2 744 000	2 165 000
Operating Profit	172 000	1 000 000	279 000	431 000
Financial Income	0	0	2 000	0
Financial Costs	23 000	21 000	2 000	4 000
Financial Balance	−23 000	−21 000	0	−4 000
Earnings Before Tax	149 000	978 000	279 000	428 000
Tax	39 000	72 000	0	0
Net Income	110 000	907 000	279 000	428 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	31 000	0	0
Total Current Assets	872 000	781 000	367 000	329 000
Total Assets	895 000	812 000	367 000	329 000
Total Retained Equity	110 000	0	−708 000	−987 000
Total Equity	310 000	200 000	−508 000	−787 000
Total Long-Term Debt	0	0	504 000	804 000
Total Current Debt	585 000	604 000	371 000	312 000
Total Equity and Debt	895 000	812 000	367 000	329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 874 000	3 587 000	3 024 000	2 596 000
Other Income	0	867 000	0	0
Revenue	2 874 000	4 454 000	3 024 000	2 596 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 937 000	2 660 000	2 192 000	1 645 000
Depreciation	8 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	2 702 000	3 455 000	2 744 000	2 165 000
Operating Profit	172 000	1 000 000	279 000	431 000
Financial Income	0	0	2 000	0
Financial Costs	23 000	21 000	2 000	4 000
Financial Balance	−23 000	−21 000	0	−4 000
Dividends	0	0	0	0
Net Income	110 000	907 000	279 000	428 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	23 000	31 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 000	31 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	31 000	0	0
Stock	0	0	0	0
Total Investments	5 000	0	0	0
Cash, Bank	83 000	163 000	21 000	233 000
Total Current Assets	872 000	781 000	367 000	329 000
Total Assets	895 000	812 000	367 000	329 000
Total Equity	310 000	200 000	−508 000	−787 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	504 000	804 000
Creditors	56 000	49 000	49 000	18 000
Unpaid Taxes	98 000	232 000	109 000	130 000
Dividends	0	0	0	0
Other Current Debt	354 000	252 000	214 000	164 000
Total Current Debt	585 000	604 000	371 000	312 000
Total Equity and Debt	895 000	812 000	367 000	329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,48 %	453,5 %	−54,92 %	−54,38 %
Debt-to-Equity Ratio	0	0	−0,99	−1,02
Operating Profit Margin	5,98 %	22,45 %	9,23 %	16,6 %
Current Ratio	1,49	1,29	0,99	1,05
Quick Ratio	1,49	1,29	0,99	1,05
Equity Ratio	0,35	0,25	−1,38	−2,39
Gross Profit Margin	100 %	100 %	100 %	100 %