TRØMBORG EIENDOM AS

1880 EIDSBERG

Finances

Share Ownership

Return on Equity

15,43 %

Current Ratio

9,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	290 000	236 000	196 000	191 000
Net Income	131 000	84 000	67 000	116 000
Total Assets	953 000	780 000	686 000	607 000
Total Equity	849 000	718 000	634 000	568 000

Income (NOK)	2022	2021	2020	2019
Revenue	290 000	236 000	196 000	191 000
Expenditure	135 000	147 000	139 000	82 000
Operating Profit	155 000	89 000	58 000	109 000
Financial Income	11 000	7 000	9 000	8 000
Financial Costs	0	0	0	0
Financial Balance	11 000	7 000	9 000	8 000
Earnings Before Tax	166 000	96 000	67 000	116 000
Tax	36 000	12 000	0	0
Net Income	131 000	84 000	67 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	953 000	780 000	686 000	607 000
Total Assets	953 000	780 000	686 000	607 000
Total Retained Equity	749 000	618 000	534 000	468 000
Total Equity	849 000	718 000	634 000	568 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	105 000	62 000	52 000	39 000
Total Equity and Debt	953 000	780 000	686 000	607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 000
Other Income	290 000	236 000	196 000	187 000
Revenue	290 000	236 000	196 000	191 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	135 000	147 000	139 000	82 000
Operating Profit	155 000	89 000	58 000	109 000
Financial Income	11 000	7 000	9 000	8 000
Financial Costs	0	0	0	0
Financial Balance	11 000	7 000	9 000	8 000
Dividends	0	0	0	0
Net Income	131 000	84 000	67 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	953 000	776 000	686 000	602 000
Total Current Assets	953 000	780 000	686 000	607 000
Total Assets	953 000	780 000	686 000	607 000
Total Equity	849 000	718 000	634 000	568 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	14 000	24 000	0
Unpaid Taxes	52 000	35 000	27 000	38 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	105 000	62 000	52 000	39 000
Total Equity and Debt	953 000	780 000	686 000	607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,43 %	11,7 %	10,57 %	20,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,45 %	37,71 %	29,59 %	57,07 %
Current Ratio	9,08	12,58	13,19	15,56
Quick Ratio	9,08	12,58	13,19	15,56
Equity Ratio	0,89	0,92	0,92	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %