FKRA EIENDOM AS

4016 STAVANGER

Finances

Share Ownership

Return on Equity

2,35 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 555 000	3 701 000	4 192 000	4 475 000
Net Income	462 000	741 000	961 000	861 000
Total Assets	49 696 000	48 998 000	55 642 000	57 213 000
Total Equity	19 695 000	19 971 000	14 344 000	14 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 555 000	3 701 000	4 192 000	4 475 000
Expenditure	1 722 000	1 975 000	1 945 000	2 018 000
Operating Profit	1 834 000	1 725 000	2 247 000	2 457 000
Financial Income	0	0	0	2 000
Financial Costs	1 163 000	735 000	1 015 000	1 354 000
Financial Balance	−1 163 000	−735 000	−1 015 000	−1 352 000
Earnings Before Tax	670 000	991 000	1 232 000	1 105 000
Tax	208 000	250 000	271 000	243 000
Net Income	462 000	741 000	961 000	861 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 387 000	48 916 000	55 599 000	57 100 000
Total Current Assets	309 000	82 000	43 000	113 000
Total Assets	49 696 000	48 998 000	55 642 000	57 213 000
Total Retained Equity	504 000	779 000	1 152 000	1 464 000
Total Equity	19 695 000	19 971 000	14 344 000	14 656 000
Total Long-Term Debt	0	0	65 000	152 000
Total Current Debt	30 000 000	29 027 000	41 234 000	42 405 000
Total Equity and Debt	49 696 000	48 998 000	55 642 000	57 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 555 000	3 701 000	4 192 000	4 475 000
Revenue	3 555 000	3 701 000	4 192 000	4 475 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 492 000	1 528 000	1 616 000	1 533 000
Impairment	0	0	0	0
Expenditure	1 722 000	1 975 000	1 945 000	2 018 000
Operating Profit	1 834 000	1 725 000	2 247 000	2 457 000
Financial Income	0	0	0	2 000
Financial Costs	1 163 000	735 000	1 015 000	1 354 000
Financial Balance	−1 163 000	−735 000	−1 015 000	−1 352 000
Dividends	0	0	0	0
Net Income	462 000	741 000	961 000	861 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	49 387 000	48 916 000	55 599 000	57 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	49 387 000	48 916 000	55 599 000	57 100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 387 000	48 916 000	55 599 000	57 100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	309 000	82 000	43 000	113 000
Total Assets	49 696 000	48 998 000	55 642 000	57 213 000
Total Equity	19 695 000	19 971 000	14 344 000	14 656 000
Short-Term Group Debt	29 053 000	27 576 000	0	0
Total Long-Term Debt	0	0	65 000	152 000
Creditors	1 000	22 000	25 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 632 000	887 000
Total Current Debt	30 000 000	29 027 000	41 234 000	42 405 000
Total Equity and Debt	49 696 000	48 998 000	55 642 000	57 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,35 %	3,71 %	6,7 %	5,87 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	51,59 %	46,61 %	53,6 %	54,91 %
Current Ratio	0,01	0	0	0
Quick Ratio	0,01	0	0	0
Equity Ratio	0,4	0,41	0,26	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %