VECTOR TAKST OG BYGGTEKNIKK AS

1513 MOSS

Finances

Share Ownership

Return on Equity

−10,81 %

Current Ratio

1,38

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	448 000	436 000	365 000	664 000
Net Income	−8 000	14 000	−98 000	−34 000
Total Assets	196 000	236 000	204 000	392 000
Total Equity	74 000	81 000	67 000	165 000

Income (NOK)	2022	2021	2020	2019
Revenue	448 000	436 000	365 000	664 000
Expenditure	457 000	437 000	463 000	698 000
Operating Profit	−9 000	0	−98 000	−34 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−9 000	0	−98 000	−35 000
Tax	−1 000	−14 000	0	0
Net Income	−8 000	14 000	−98 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	15 000	12 000	48 000
Total Current Assets	163 000	221 000	192 000	344 000
Total Assets	196 000	236 000	204 000	392 000
Total Retained Equity	44 000	51 000	37 000	135 000
Total Equity	74 000	81 000	67 000	165 000
Total Long-Term Debt	5 000	6 000	1 000	1 000
Total Current Debt	118 000	149 000	136 000	226 000
Total Equity and Debt	196 000	236 000	204 000	392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	448 000	436 000	365 000	664 000
Other Income	0	0	0	0
Revenue	448 000	436 000	365 000	664 000
Cost of Goods Sold	0	1 000	0	5 000
Salary Costs	233 000	249 000	300 000	488 000
Depreciation	7 000	16 000	6 000	4 000
Impairment	0	0	0	0
Expenditure	457 000	437 000	463 000	698 000
Operating Profit	−9 000	0	−98 000	−34 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	14 000	−98 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	15 000	12 000	18 000
Total Tangible Assets	33 000	15 000	12 000	18 000
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	33 000	15 000	12 000	48 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	195 000	151 000	300 000
Total Current Assets	163 000	221 000	192 000	344 000
Total Assets	196 000	236 000	204 000	392 000
Total Equity	74 000	81 000	67 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	6 000	1 000	1 000
Creditors	13 000	16 000	0	24 000
Unpaid Taxes	79 000	106 000	95 000	145 000
Dividends	0	0	0	0
Other Current Debt	25 000	27 000	41 000	57 000
Total Current Debt	118 000	149 000	136 000	226 000
Total Equity and Debt	196 000	236 000	204 000	392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,81 %	17,28 %	−146,27 %	−20,61 %
Debt-to-Equity Ratio	0,07	0,07	0,01	0,01
Operating Profit Margin	−2,01 %	0 %	−26,85 %	−5,12 %
Current Ratio	1,38	1,48	1,41	1,52
Quick Ratio	1,38	1,48	1,41	1,52
Equity Ratio	0,38	0,34	0,33	0,42
Gross Profit Margin	100 %	99,77 %	100 %	99,25 %