company

SØMOEN BOLIGSAMEIE

0181 OSLO

Finances

Share Ownership

Return on Equity

41,96 %

Current Ratio

22,34

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	749 000	603 000	566 000	490 000
Net Income	287 000	117 000	130 000	93 000
Total Assets	715 000	413 000	333 000	220 000
Total Equity	684 000	397 000	280 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	749 000	603 000	566 000	490 000
Expenditure	468 000	487 000	435 000	395 000
Operating Profit	281 000	116 000	131 000	95 000
Financial Income	6 000	1 000	1 000	2 000
Financial Costs	0	0	2 000	4 000
Financial Balance	6 000	1 000	−1 000	−2 000
Earnings Before Tax	287 000	117 000	130 000	93 000
Tax	0	0	0	0
Net Income	287 000	117 000	130 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	715 000	413 000	333 000	220 000
Total Assets	715 000	413 000	333 000	220 000
Total Retained Equity	684 000	397 000	280 000	150 000
Total Equity	684 000	397 000	280 000	150 000
Total Long-Term Debt	0	0	0	55 000
Total Current Debt	32 000	16 000	53 000	14 000
Total Equity and Debt	715 000	413 000	333 000	220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	749 000	603 000	566 000	490 000
Revenue	749 000	603 000	566 000	490 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	468 000	487 000	435 000	395 000
Operating Profit	281 000	116 000	131 000	95 000
Financial Income	6 000	1 000	1 000	2 000
Financial Costs	0	0	2 000	4 000
Financial Balance	6 000	1 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	287 000	117 000	130 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	693 000	387 000	281 000	206 000
Total Current Assets	715 000	413 000	333 000	220 000
Total Assets	715 000	413 000	333 000	220 000
Total Equity	684 000	397 000	280 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	55 000
Creditors	31 000	15 000	50 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	3 000	1 000
Total Current Debt	32 000	16 000	53 000	14 000
Total Equity and Debt	715 000	413 000	333 000	220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,96 %	29,47 %	46,43 %	62 %
Debt-to-Equity Ratio	0	0	0	0,37
Operating Profit Margin	37,52 %	19,24 %	23,14 %	19,39 %
Current Ratio	22,34	25,81	6,28	15,71
Quick Ratio	22,34	25,81	6,28	15,71
Equity Ratio	0,96	0,96	0,84	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English