MARIANKER AS

9405 HARSTAD

Finances

Return on Equity

16,27 %

Current Ratio

6,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	428 000	489 000	434 000	490 000
Total Assets	3 036 000	3 427 000	3 388 000	3 444 000
Total Equity	2 630 000	2 602 000	2 593 000	2 599 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	10 000	15 000	9 000
Operating Profit	−12 000	−10 000	−15 000	−9 000
Financial Income	441 000	500 000	450 000	501 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	440 000	499 000	449 000	500 000
Earnings Before Tax	428 000	489 000	434 000	490 000
Tax	0	0	0	0
Net Income	428 000	489 000	434 000	490 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	240 000	2 921 000	2 921 000	2 921 000
Total Current Assets	2 795 000	506 000	467 000	523 000
Total Assets	3 036 000	3 427 000	3 388 000	3 444 000
Total Retained Equity	40 000	12 000	3 000	9 000
Total Equity	2 630 000	2 602 000	2 593 000	2 599 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	406 000	825 000	795 000	845 000
Total Equity and Debt	3 036 000	3 427 000	3 388 000	3 444 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	10 000	15 000	9 000
Operating Profit	−12 000	−10 000	−15 000	−9 000
Financial Income	441 000	500 000	450 000	501 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	440 000	499 000	449 000	500 000
Dividends	400 000	480 000	440 000	490 000
Net Income	428 000	489 000	434 000	490 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	240 000	2 921 000	2 921 000	2 921 000
Total Fixed Assets	240 000	2 921 000	2 921 000	2 921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 367 000	6 000	17 000	23 000
Total Current Assets	2 795 000	506 000	467 000	523 000
Total Assets	3 036 000	3 427 000	3 388 000	3 444 000
Total Equity	2 630 000	2 602 000	2 593 000	2 599 000
Short-Term Group Debt	0	339 000	339 000	339 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	480 000	440 000	490 000
Other Current Debt	6 000	6 000	16 000	16 000
Total Current Debt	406 000	825 000	795 000	845 000
Total Equity and Debt	3 036 000	3 427 000	3 388 000	3 444 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,27 %	18,79 %	16,74 %	18,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,88	0,61	0,59	0,62
Quick Ratio	6,88	0,61	0,59	0,62
Equity Ratio	0,87	0,76	0,77	0,75
Gross Profit Margin	-	-	-	-