NESSEBY SMOLT AS

6392 VIKEBUKT

Finances

Share Ownership

Return on Equity

−1,85 %

Current Ratio

0,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−23 000	−17 000	−29 000	−63 000
Total Assets	1 292 000	1 310 000	1 287 000	1 316 000
Total Equity	1 242 000	1 265 000	1 282 000	1 311 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	17 000	29 000	63 000
Operating Profit	−23 000	−17 000	−29 000	−63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−23 000	−17 000	−29 000	−63 000
Tax	0	0	0	0
Net Income	−23 000	−17 000	−29 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 279 000	1 279 000	1 279 000	1 229 000
Total Current Assets	14 000	31 000	9 000	88 000
Total Assets	1 292 000	1 310 000	1 287 000	1 316 000
Total Retained Equity	−758 000	−735 000	−718 000	−689 000
Total Equity	1 242 000	1 265 000	1 282 000	1 311 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	44 000	5 000	5 000
Total Equity and Debt	1 292 000	1 310 000	1 287 000	1 316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	17 000	29 000	63 000
Operating Profit	−23 000	−17 000	−29 000	−63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−23 000	−17 000	−29 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 279 000	1 279 000	1 279 000	1 229 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 279 000	1 279 000	1 279 000	1 229 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 279 000	1 279 000	1 279 000	1 229 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	31 000	9 000	88 000
Total Current Assets	14 000	31 000	9 000	88 000
Total Assets	1 292 000	1 310 000	1 287 000	1 316 000
Total Equity	1 242 000	1 265 000	1 282 000	1 311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	44 000	5 000	5 000
Total Current Debt	50 000	44 000	5 000	5 000
Total Equity and Debt	1 292 000	1 310 000	1 287 000	1 316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,85 %	−1,34 %	−2,26 %	−4,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,28	0,7	1,8	17,6
Quick Ratio	0,28	0,7	1,8	17,6
Equity Ratio	0,96	0,97	1	1
Gross Profit Margin	-	-	-	-