TRYSIL EIENDOMS PARTNER AS

2420 TRYSIL

Finances

Share Ownership

Return on Equity

504,67 %

Current Ratio

0,94

Debt-to-Equity Ratio

−133,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−540 000	−106 000	−13 000	−11 000
Total Assets	16 992 000	471 000	569 000	572 000
Total Equity	−107 000	433 000	539 000	552 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	115 000	6 000	13 000	11 000
Operating Profit	−115 000	−6 000	−13 000	−11 000
Financial Income	0	0	0	0
Financial Costs	425 000	101 000	0	0
Financial Balance	−425 000	−101 000	0	0
Earnings Before Tax	−540 000	−106 000	−13 000	−11 000
Tax	0	0	0	0
Net Income	−540 000	−106 000	−13 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 385 000	0	0	0
Total Current Assets	2 607 000	471 000	569 000	572 000
Total Assets	16 992 000	471 000	569 000	572 000
Total Retained Equity	−1 107 000	−567 000	−461 000	−448 000
Total Equity	−107 000	433 000	539 000	552 000
Total Long-Term Debt	14 326 000	0	0	0
Total Current Debt	2 773 000	38 000	30 000	20 000
Total Equity and Debt	16 992 000	471 000	569 000	572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	115 000	6 000	13 000	11 000
Operating Profit	−115 000	−6 000	−13 000	−11 000
Financial Income	0	0	0	0
Financial Costs	425 000	101 000	0	0
Financial Balance	−425 000	−101 000	0	0
Dividends	0	0	0	0
Net Income	−540 000	−106 000	−13 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 385 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 385 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 385 000	0	0	0
Stock	450 000	450 000	450 000	450 000
Total Investments	0	0	0	0
Cash, Bank	344 000	19 000	119 000	122 000
Total Current Assets	2 607 000	471 000	569 000	572 000
Total Assets	16 992 000	471 000	569 000	572 000
Total Equity	−107 000	433 000	539 000	552 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 326 000	0	0	0
Creditors	2 698 000	16 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	75 000	22 000	30 000	20 000
Total Current Debt	2 773 000	38 000	30 000	20 000
Total Equity and Debt	16 992 000	471 000	569 000	572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	504,67 %	−24,48 %	−2,41 %	−1,99 %
Debt-to-Equity Ratio	−133,89	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,94	12,39	18,97	28,6
Quick Ratio	1,12	−1,14	−1,35	−1,33
Equity Ratio	−0,01	0,92	0,95	0,97
Gross Profit Margin	-	-	-	-