BUL EIENDOM AS

9513 ALTA

Finances

Share Ownership

Return on Equity

5,35 %

Current Ratio

Debt-to-Equity Ratio

2,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 334 000	974 000	1 218 000	1 047 000
Net Income	155 000	−40 000	190 000	−31 000
Total Assets	10 872 000	11 313 000	11 819 000	11 849 000
Total Equity	2 897 000	2 742 000	2 782 000	2 592 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 334 000	974 000	1 218 000	1 047 000
Expenditure	746 000	724 000	617 000	665 000
Operating Profit	587 000	250 000	602 000	382 000
Financial Income	0	0	0	0
Financial Costs	388 000	302 000	358 000	422 000
Financial Balance	−388 000	−302 000	−358 000	−422 000
Earnings Before Tax	199 000	−51 000	244 000	−40 000
Tax	44 000	−11 000	54 000	−9 000
Net Income	155 000	−40 000	190 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 594 000	10 973 000	11 302 000	11 697 000
Total Current Assets	278 000	341 000	517 000	152 000
Total Assets	10 872 000	11 313 000	11 819 000	11 849 000
Total Retained Equity	−650 000	−805 000	−766 000	−956 000
Total Equity	2 897 000	2 742 000	2 782 000	2 592 000
Total Long-Term Debt	7 836 000	8 308 000	8 787 000	9 015 000
Total Current Debt	139 000	264 000	251 000	242 000
Total Equity and Debt	10 872 000	11 313 000	11 819 000	11 849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 334 000	974 000	1 218 000	1 047 000
Revenue	1 334 000	974 000	1 218 000	1 047 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	342 000	341 000	341 000	341 000
Impairment	0	0	0	0
Expenditure	746 000	724 000	617 000	665 000
Operating Profit	587 000	250 000	602 000	382 000
Financial Income	0	0	0	0
Financial Costs	388 000	302 000	358 000	422 000
Financial Balance	−388 000	−302 000	−358 000	−422 000
Dividends	0	0	0	0
Net Income	155 000	−40 000	190 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	37 000	26 000	79 000
Real Eastate	10 594 000	10 827 000	11 165 000	11 504 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	109 000	111 000	114 000
Total Tangible Assets	10 594 000	10 936 000	11 277 000	11 617 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 594 000	10 973 000	11 302 000	11 697 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	273 000	341 000	337 000	123 000
Total Current Assets	278 000	341 000	517 000	152 000
Total Assets	10 872 000	11 313 000	11 819 000	11 849 000
Total Equity	2 897 000	2 742 000	2 782 000	2 592 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 836 000	8 308 000	8 787 000	9 015 000
Creditors	47 000	98 000	55 000	39 000
Unpaid Taxes	8 000	21 000	78 000	50 000
Dividends	0	0	0	0
Other Current Debt	84 000	144 000	118 000	153 000
Total Current Debt	139 000	264 000	251 000	242 000
Total Equity and Debt	10 872 000	11 313 000	11 819 000	11 849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,35 %	−1,46 %	6,83 %	−1,2 %
Debt-to-Equity Ratio	2,7	3,03	3,16	3,48
Operating Profit Margin	44 %	25,67 %	49,43 %	36,49 %
Current Ratio	2	1,29	2,06	0,63
Quick Ratio	2	1,29	2,06	0,63
Equity Ratio	0,27	0,24	0,24	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %