+2 INTERIØR AS

0663 OSLO

Finances

Share Ownership

Return on Equity

33,45 %

Current Ratio

2,43

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 578 000	8 442 000	5 284 000	2 575 000
Net Income	924 000	1 186 000	517 000	34 000
Total Assets	4 278 000	3 919 000	1 330 000	841 000
Total Equity	2 762 000	1 837 000	651 000	134 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 578 000	8 442 000	5 284 000	2 575 000
Expenditure	6 393 000	7 152 000	4 761 000	2 540 000
Operating Profit	1 186 000	1 289 000	523 000	34 000
Financial Income	0	7 000	2 000	1 000
Financial Costs	1 000	0	8 000	0
Financial Balance	−1 000	7 000	−6 000	1 000
Earnings Before Tax	1 185 000	1 296 000	517 000	34 000
Tax	261 000	110 000	0	0
Net Income	924 000	1 186 000	517 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	650 000	0	0	0
Total Current Assets	3 628 000	3 919 000	1 330 000	841 000
Total Assets	4 278 000	3 919 000	1 330 000	841 000
Total Retained Equity	2 732 000	1 807 000	621 000	104 000
Total Equity	2 762 000	1 837 000	651 000	134 000
Total Long-Term Debt	24 000	0	50 000	50 000
Total Current Debt	1 492 000	2 081 000	629 000	657 000
Total Equity and Debt	4 278 000	3 919 000	1 330 000	841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 578 000	8 442 000	5 284 000	2 575 000
Other Income	0	0	0	0
Revenue	7 578 000	8 442 000	5 284 000	2 575 000
Cost of Goods Sold	4 543 000	5 148 000	3 212 000	1 428 000
Salary Costs	1 369 000	1 643 000	1 198 000	788 000
Depreciation	30 000	0	0	0
Impairment	0	0	0	0
Expenditure	6 393 000	7 152 000	4 761 000	2 540 000
Operating Profit	1 186 000	1 289 000	523 000	34 000
Financial Income	0	7 000	2 000	1 000
Financial Costs	1 000	0	8 000	0
Financial Balance	−1 000	7 000	−6 000	1 000
Dividends	0	0	0	0
Net Income	924 000	1 186 000	517 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	650 000	0	0	0
Total Tangible Assets	650 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	650 000	0	0	0
Stock	45 000	54 000	88 000	136 000
Total Investments	0	0	0	0
Cash, Bank	2 374 000	3 789 000	1 173 000	92 000
Total Current Assets	3 628 000	3 919 000	1 330 000	841 000
Total Assets	4 278 000	3 919 000	1 330 000	841 000
Total Equity	2 762 000	1 837 000	651 000	134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	0	50 000	50 000
Creditors	551 000	345 000	147 000	258 000
Unpaid Taxes	319 000	1 352 000	279 000	192 000
Dividends	0	0	0	0
Other Current Debt	386 000	274 000	203 000	207 000
Total Current Debt	1 492 000	2 081 000	629 000	657 000
Total Equity and Debt	4 278 000	3 919 000	1 330 000	841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,45 %	64,56 %	79,42 %	25,37 %
Debt-to-Equity Ratio	0,01	0	0,08	0,37
Operating Profit Margin	15,65 %	15,27 %	9,9 %	1,32 %
Current Ratio	2,43	1,88	2,11	1,28
Quick Ratio	2,51	1,93	2,46	1,61
Equity Ratio	0,65	0,47	0,49	0,16
Gross Profit Margin	40,05 %	39,02 %	39,21 %	44,54 %