MIN FINANS PARTNER AS

1063 OSLO

Finances

Share Ownership

Return on Equity

33,33 %

Current Ratio

2,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	63 000
Net Income	21 000	11 000	−20 000	32 000
Total Assets	101 000	51 000	1 000	16 000
Total Equity	63 000	3 000	−47 000	−28 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	63 000
Expenditure	−10 000	0	20 000	30 000
Operating Profit	10 000	0	−20 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	0	−20 000	32 000
Tax	−11 000	−11 000	0	0
Net Income	21 000	11 000	−20 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	101 000	51 000	1 000	16 000
Total Assets	101 000	51 000	1 000	16 000
Total Retained Equity	−115 000	−136 000	−147 000	−128 000
Total Equity	63 000	3 000	−47 000	−28 000
Total Long-Term Debt	0	30 000	30 000	30 000
Total Current Debt	38 000	18 000	18 000	14 000
Total Equity and Debt	101 000	51 000	1 000	16 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	63 000
Revenue	0	0	0	63 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−10 000	0	2 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−10 000	0	20 000	30 000
Operating Profit	10 000	0	−20 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	11 000	−20 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	16 000
Total Current Assets	101 000	51 000	1 000	16 000
Total Assets	101 000	51 000	1 000	16 000
Total Equity	63 000	3 000	−47 000	−28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	30 000	30 000	30 000
Creditors	0	8 000	8 000	3 000
Unpaid Taxes	0	1 000	1 000	2 000
Dividends	0	0	0	0
Other Current Debt	38 000	9 000	9 000	9 000
Total Current Debt	38 000	18 000	18 000	14 000
Total Equity and Debt	101 000	51 000	1 000	16 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,33 %	366,67 %	42,55 %	−114,29 %
Debt-to-Equity Ratio	0	10	−0,64	−1,07
Operating Profit Margin	-	-	-	50,79 %
Current Ratio	2,66	2,83	0,06	1,14
Quick Ratio	2,66	2,83	0,06	1,14
Equity Ratio	0,62	0,06	−47	−1,75
Gross Profit Margin	-	-	-	100 %