JUDGE AS

0871 OSLO

Finances

Return on Equity

6,5 %

Current Ratio

49,14

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	0	0	0
Net Income	153 000	−8 000	10 000	65 000
Total Assets	2 566 000	2 449 000	2 498 000	2 556 000
Total Equity	2 353 000	2 200 000	2 208 000	2 199 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	0	0	0
Expenditure	9 000	10 000	13 000	4 000
Operating Profit	151 000	−10 000	−13 000	−4 000
Financial Income	1 000	0	1 000	90 000
Financial Costs	0	0	−19 000	19 000
Financial Balance	1 000	0	20 000	71 000
Earnings Before Tax	152 000	−10 000	7 000	67 000
Tax	−1 000	−2 000	−3 000	2 000
Net Income	153 000	−8 000	10 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 141 000	1 141 000	1 141 000	1 141 000
Total Current Assets	1 425 000	1 308 000	1 357 000	1 415 000
Total Assets	2 566 000	2 449 000	2 498 000	2 556 000
Total Retained Equity	2 251 000	2 098 000	2 106 000	2 097 000
Total Equity	2 353 000	2 200 000	2 208 000	2 199 000
Total Long-Term Debt	184 000	214 000	249 000	291 000
Total Current Debt	29 000	35 000	40 000	66 000
Total Equity and Debt	2 566 000	2 449 000	2 498 000	2 556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	160 000	0	0	0
Revenue	160 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	10 000	13 000	4 000
Operating Profit	151 000	−10 000	−13 000	−4 000
Financial Income	1 000	0	1 000	90 000
Financial Costs	0	0	−19 000	19 000
Financial Balance	1 000	0	20 000	71 000
Dividends	0	0	0	0
Net Income	153 000	−8 000	10 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 141 000	1 141 000	1 141 000	1 141 000
Total Fixed Assets	1 141 000	1 141 000	1 141 000	1 141 000
Stock	0	0	0	0
Total Investments	1 300 000	1 200 000	1 200 000	1 181 000
Cash, Bank	125 000	108 000	157 000	234 000
Total Current Assets	1 425 000	1 308 000	1 357 000	1 415 000
Total Assets	2 566 000	2 449 000	2 498 000	2 556 000
Total Equity	2 353 000	2 200 000	2 208 000	2 199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	184 000	214 000	249 000	291 000
Creditors	0	2 000	0	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	29 000	35 000	40 000	66 000
Total Equity and Debt	2 566 000	2 449 000	2 498 000	2 556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,5 %	−0,36 %	0,45 %	2,96 %
Debt-to-Equity Ratio	0,08	0,1	0,11	0,13
Operating Profit Margin	94,38 %	-	-	-
Current Ratio	49,14	37,37	33,93	21,44
Quick Ratio	49,14	37,37	33,93	21,44
Equity Ratio	0,92	0,9	0,88	0,86
Gross Profit Margin	100 %	-	-	-