FEET HOLDING AS

1622 GRESSVIK

Finances

Return on Equity

57,48 %

Current Ratio

1,41

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	190 000	190 000	30 000	75 000
Net Income	16 908 000	1 388 000	10 032 000	1 328 000
Total Assets	39 453 000	24 138 000	19 785 000	6 022 000
Total Equity	29 416 000	14 039 000	14 231 000	4 198 000

Income (NOK)	2022	2021	2020	2019
Revenue	190 000	190 000	30 000	75 000
Expenditure	242 000	181 000	80 000	68 000
Operating Profit	−52 000	9 000	−50 000	6 000
Financial Income	17 838 000	3 000 000	10 196 000	1 350 000
Financial Costs	878 000	1 621 000	114 000	28 000
Financial Balance	16 960 000	1 379 000	10 082 000	1 322 000
Earnings Before Tax	16 908 000	1 388 000	10 032 000	1 328 000
Tax	0	0	0	0
Net Income	16 908 000	1 388 000	10 032 000	1 328 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 842 000	21 627 000	16 583 000	5 159 000
Total Current Assets	2 611 000	2 512 000	3 202 000	863 000
Total Assets	39 453 000	24 138 000	19 785 000	6 022 000
Total Retained Equity	29 311 000	13 934 000	14 126 000	4 093 000
Total Equity	29 416 000	14 039 000	14 231 000	4 198 000
Total Long-Term Debt	8 183 000	8 359 000	5 412 000	0
Total Current Debt	1 854 000	1 741 000	143 000	1 823 000
Total Equity and Debt	39 453 000	24 138 000	19 785 000	6 022 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	75 000
Other Income	190 000	190 000	30 000	0
Revenue	190 000	190 000	30 000	75 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	86 000	86 000	7 000	5 000
Impairment	0	0	0	0
Expenditure	242 000	181 000	80 000	68 000
Operating Profit	−52 000	9 000	−50 000	6 000
Financial Income	17 838 000	3 000 000	10 196 000	1 350 000
Financial Costs	878 000	1 621 000	114 000	28 000
Financial Balance	16 960 000	1 379 000	10 082 000	1 322 000
Dividends	1 530 000	1 580 000	0	0
Net Income	16 908 000	1 388 000	10 032 000	1 328 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 812 000	4 898 000	4 299 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 812 000	4 898 000	4 299 000	0
Total Fiancial Fixed Assets	32 030 000	16 728 000	12 284 000	5 159 000
Total Fixed Assets	36 842 000	21 627 000	16 583 000	5 159 000
Stock	0	0	0	0
Total Investments	623 000	647 000	0	0
Cash, Bank	328 000	61 000	3 100 000	769 000
Total Current Assets	2 611 000	2 512 000	3 202 000	863 000
Total Assets	39 453 000	24 138 000	19 785 000	6 022 000
Total Equity	29 416 000	14 039 000	14 231 000	4 198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 183 000	8 359 000	5 412 000	0
Creditors	168 000	130 000	93 000	55 000
Unpaid Taxes	7 000	0	0	3 000
Dividends	1 530 000	1 580 000	0	0
Other Current Debt	150 000	31 000	50 000	1 765 000
Total Current Debt	1 854 000	1 741 000	143 000	1 823 000
Total Equity and Debt	39 453 000	24 138 000	19 785 000	6 022 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,48 %	9,89 %	70,49 %	31,63 %
Debt-to-Equity Ratio	0,28	0,6	0,38	0
Operating Profit Margin	−27,37 %	4,74 %	−166,67 %	8 %
Current Ratio	1,41	1,44	22,39	0,47
Quick Ratio	1,41	1,44	22,39	0,47
Equity Ratio	0,75	0,58	0,72	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %