IKN EIENDOM AS

4312 SANDNES

Finances

Share Ownership

Return on Equity

9,98 %

Current Ratio

1,31

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	705 000	682 000	668 000	656 000
Net Income	228 000	237 000	225 000	157 000
Total Assets	5 364 000	5 509 000	5 589 000	5 920 000
Total Equity	2 285 000	2 057 000	1 820 000	1 595 000

Income (NOK)	2022	2021	2020	2019
Revenue	705 000	682 000	668 000	656 000
Expenditure	303 000	312 000	308 000	322 000
Operating Profit	402 000	370 000	361 000	334 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	114 000	66 000	74 000	134 000
Financial Balance	−110 000	−66 000	−73 000	−132 000
Earnings Before Tax	292 000	304 000	288 000	201 000
Tax	64 000	68 000	63 000	44 000
Net Income	228 000	237 000	225 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 950 000	5 105 000	5 329 000	5 560 000
Total Current Assets	414 000	404 000	260 000	360 000
Total Assets	5 364 000	5 509 000	5 589 000	5 920 000
Total Retained Equity	1 285 000	1 057 000	820 000	595 000
Total Equity	2 285 000	2 057 000	1 820 000	1 595 000
Total Long-Term Debt	2 764 000	3 100 000	3 334 000	3 516 000
Total Current Debt	316 000	352 000	434 000	809 000
Total Equity and Debt	5 364 000	5 509 000	5 589 000	5 920 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	705 000	682 000	668 000	656 000
Revenue	705 000	682 000	668 000	656 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	234 000	249 000	255 000	255 000
Impairment	0	0	0	0
Expenditure	303 000	312 000	308 000	322 000
Operating Profit	402 000	370 000	361 000	334 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	114 000	66 000	74 000	134 000
Financial Balance	−110 000	−66 000	−73 000	−132 000
Dividends	0	0	0	0
Net Income	228 000	237 000	225 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	145 000	123 000	99 000	75 000
Real Eastate	4 805 000	4 982 000	5 230 000	5 485 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 805 000	4 982 000	5 230 000	5 485 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 950 000	5 105 000	5 329 000	5 560 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	414 000	404 000	260 000	360 000
Total Current Assets	414 000	404 000	260 000	360 000
Total Assets	5 364 000	5 509 000	5 589 000	5 920 000
Total Equity	2 285 000	2 057 000	1 820 000	1 595 000
Short-Term Group Debt	0	37 000	136 000	531 000
Total Long-Term Debt	2 764 000	3 100 000	3 334 000	3 516 000
Creditors	9 000	4 000	0	5 000
Unpaid Taxes	31 000	43 000	41 000	40 000
Dividends	0	0	0	0
Other Current Debt	189 000	176 000	170 000	167 000
Total Current Debt	316 000	352 000	434 000	809 000
Total Equity and Debt	5 364 000	5 509 000	5 589 000	5 920 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,98 %	11,52 %	12,36 %	9,84 %
Debt-to-Equity Ratio	1,21	1,51	1,83	2,2
Operating Profit Margin	57,02 %	54,25 %	54,04 %	50,91 %
Current Ratio	1,31	1,15	0,6	0,44
Quick Ratio	1,31	1,15	0,6	0,44
Equity Ratio	0,43	0,37	0,33	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %