company

MINI MASKIN EIENDOM AS

5152 BØNES

Finances

Share Ownership

Return on Equity

58,88 %

Current Ratio

0,3

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 502 000	2 738 000	2 229 000	3 023 000
Net Income	−597 000	−42 000	−512 000	−67 000
Total Assets	441 000	754 000	865 000	1 124 000
Total Equity	−1 014 000	−397 000	−354 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 502 000	2 738 000	2 229 000	3 023 000
Expenditure	2 083 000	2 780 000	2 742 000	3 087 000
Operating Profit	−582 000	−42 000	−512 000	−64 000
Financial Income	0	0	0	0
Financial Costs	15 000	0	0	3 000
Financial Balance	−15 000	0	0	−3 000
Earnings Before Tax	−597 000	−42 000	−512 000	−67 000
Tax	0	0	0	0
Net Income	−597 000	−42 000	−512 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	21 000	27 000	47 000
Total Current Assets	441 000	734 000	838 000	1 077 000
Total Assets	441 000	754 000	865 000	1 124 000
Total Retained Equity	−1 114 000	−497 000	−454 000	57 000
Total Equity	−1 014 000	−397 000	−354 000	157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 455 000	1 151 000	1 219 000	967 000
Total Equity and Debt	441 000	754 000	865 000	1 124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 502 000	2 738 000	2 229 000	3 023 000
Other Income	0	0	0	0
Revenue	1 502 000	2 738 000	2 229 000	3 023 000
Cost of Goods Sold	115 000	291 000	192 000	667 000
Salary Costs	1 752 000	2 312 000	2 319 000	1 977 000
Depreciation	0	6 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	2 083 000	2 780 000	2 742 000	3 087 000
Operating Profit	−582 000	−42 000	−512 000	−64 000
Financial Income	0	0	0	0
Financial Costs	15 000	0	0	3 000
Financial Balance	−15 000	0	0	−3 000
Dividends	0	0	0	0
Net Income	−597 000	−42 000	−512 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	21 000	27 000	47 000
Total Tangible Assets	0	21 000	27 000	47 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	21 000	27 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	178 000	63 000	192 000
Total Current Assets	441 000	734 000	838 000	1 077 000
Total Assets	441 000	754 000	865 000	1 124 000
Total Equity	−1 014 000	−397 000	−354 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	769 000	542 000	697 000	390 000
Unpaid Taxes	220 000	340 000	267 000	360 000
Dividends	0	0	0	0
Other Current Debt	466 000	270 000	255 000	217 000
Total Current Debt	1 455 000	1 151 000	1 219 000	967 000
Total Equity and Debt	441 000	754 000	865 000	1 124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,88 %	10,58 %	144,63 %	−42,68 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−38,75 %	−1,53 %	−22,97 %	−2,12 %
Current Ratio	0,3	0,64	0,69	1,11
Quick Ratio	0,3	0,64	0,69	1,11
Equity Ratio	−2,3	−0,53	−0,41	0,14
Gross Profit Margin	92,34 %	89,37 %	91,39 %	77,94 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English