NORDBJERK AS

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

12,23 %

Current Ratio

1,44

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 056 000	1 081 000	1 206 000	1 151 000
Net Income	361 000	412 000	397 000	384 000
Total Assets	6 617 000	6 760 000	7 896 000	7 856 000
Total Equity	2 951 000	2 589 000	2 477 000	2 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 056 000	1 081 000	1 206 000	1 151 000
Expenditure	474 000	465 000	579 000	500 000
Operating Profit	582 000	616 000	627 000	652 000
Financial Income	0	0	0	0
Financial Costs	119 000	87 000	118 000	159 000
Financial Balance	−119 000	−87 000	−118 000	−159 000
Earnings Before Tax	463 000	529 000	509 000	493 000
Tax	102 000	116 000	112 000	108 000
Net Income	361 000	412 000	397 000	384 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 043 000	6 362 000	6 681 000	7 000 000
Total Current Assets	574 000	398 000	1 215 000	856 000
Total Assets	6 617 000	6 760 000	7 896 000	7 856 000
Total Retained Equity	2 851 000	2 489 000	2 377 000	2 580 000
Total Equity	2 951 000	2 589 000	2 477 000	2 680 000
Total Long-Term Debt	3 267 000	3 825 000	4 379 000	4 796 000
Total Current Debt	399 000	345 000	1 040 000	380 000
Total Equity and Debt	6 617 000	6 760 000	7 896 000	7 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 056 000	1 081 000	1 206 000	1 151 000
Revenue	1 056 000	1 081 000	1 206 000	1 151 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	319 000	319 000	319 000	319 000
Impairment	0	0	0	0
Expenditure	474 000	465 000	579 000	500 000
Operating Profit	582 000	616 000	627 000	652 000
Financial Income	0	0	0	0
Financial Costs	119 000	87 000	118 000	159 000
Financial Balance	−119 000	−87 000	−118 000	−159 000
Dividends	0	300 000	600 000	0
Net Income	361 000	412 000	397 000	384 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 043 000	6 362 000	6 681 000	7 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 043 000	6 362 000	6 681 000	7 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 043 000	6 362 000	6 681 000	7 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	484 000	374 000	1 154 000	856 000
Total Current Assets	574 000	398 000	1 215 000	856 000
Total Assets	6 617 000	6 760 000	7 896 000	7 856 000
Total Equity	2 951 000	2 589 000	2 477 000	2 680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 267 000	3 825 000	4 379 000	4 796 000
Creditors	4 000	0	1 000	40 000
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	600 000	0
Other Current Debt	270 000	262 000	311 000	220 000
Total Current Debt	399 000	345 000	1 040 000	380 000
Total Equity and Debt	6 617 000	6 760 000	7 896 000	7 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,23 %	15,91 %	16,03 %	14,33 %
Debt-to-Equity Ratio	1,11	1,48	1,77	1,79
Operating Profit Margin	55,11 %	56,98 %	51,99 %	56,65 %
Current Ratio	1,44	1,15	1,17	2,25
Quick Ratio	1,44	1,15	1,17	2,25
Equity Ratio	0,45	0,38	0,31	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %