ALUBEND EIENDOM AS

2849 KAPP

Finances

Share Ownership

Return on Equity

10,22 %

Current Ratio

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 740 000	1 637 000	1 320 000	1 320 000
Net Income	768 000	725 000	249 000	290 000
Total Assets	15 259 000	16 280 000	10 684 000	10 938 000
Total Equity	7 513 000	7 022 000	7 028 000	7 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 740 000	1 637 000	1 320 000	1 320 000
Expenditure	493 000	474 000	781 000	722 000
Operating Profit	1 247 000	1 162 000	539 000	597 000
Financial Income	0	0	0	0
Financial Costs	263 000	233 000	219 000	227 000
Financial Balance	−263 000	−233 000	−219 000	−227 000
Earnings Before Tax	984 000	929 000	320 000	371 000
Tax	217 000	204 000	70 000	82 000
Net Income	768 000	725 000	249 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 974 000	13 160 000	8 559 000	8 851 000
Total Current Assets	2 284 000	3 120 000	2 125 000	2 087 000
Total Assets	15 259 000	16 280 000	10 684 000	10 938 000
Total Retained Equity	513 000	22 000	28 000	0
Total Equity	7 513 000	7 022 000	7 028 000	7 000 000
Total Long-Term Debt	7 175 000	7 725 000	3 150 000	3 450 000
Total Current Debt	571 000	1 533 000	506 000	488 000
Total Equity and Debt	15 259 000	16 280 000	10 684 000	10 938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 740 000	1 637 000	330 000	0
Other Income	0	0	990 000	1 320 000
Revenue	1 740 000	1 637 000	1 320 000	1 320 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	468 000	425 000	725 000	698 000
Impairment	0	0	0	0
Expenditure	493 000	474 000	781 000	722 000
Operating Profit	1 247 000	1 162 000	539 000	597 000
Financial Income	0	0	0	0
Financial Costs	263 000	233 000	219 000	227 000
Financial Balance	−263 000	−233 000	−219 000	−227 000
Dividends	0	660 000	0	0
Net Income	768 000	725 000	249 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	236 000	270 000	315 000	256 000
Real Eastate	12 739 000	12 890 000	8 244 000	8 585 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	10 000
Total Tangible Assets	12 739 000	12 890 000	8 244 000	8 595 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 974 000	13 160 000	8 559 000	8 851 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	348 000	1 505 000	640 000	680 000
Total Current Assets	2 284 000	3 120 000	2 125 000	2 087 000
Total Assets	15 259 000	16 280 000	10 684 000	10 938 000
Total Equity	7 513 000	7 022 000	7 028 000	7 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 175 000	7 725 000	3 150 000	3 450 000
Creditors	2 000	604 000	117 000	2 000
Unpaid Taxes	70 000	0	24 000	53 000
Dividends	0	660 000	0	0
Other Current Debt	394 000	129 000	299 000	386 000
Total Current Debt	571 000	1 533 000	506 000	488 000
Total Equity and Debt	15 259 000	16 280 000	10 684 000	10 938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,22 %	10,32 %	3,54 %	4,14 %
Debt-to-Equity Ratio	0,96	1,1	0,45	0,49
Operating Profit Margin	71,67 %	70,98 %	40,83 %	45,23 %
Current Ratio	4	2,04	4,2	4,28
Quick Ratio	4	2,04	4,2	4,28
Equity Ratio	0,49	0,43	0,66	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %