company

SAMEIET BYGGET 72

0179 OSLO

Finances

Share Ownership

Return on Equity

−3,63 %

Current Ratio

2,61

Debt-to-Equity Ratio

−1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 666 000	3 208 000	3 177 000	2 945 000
Net Income	293 000	−335 000	380 000	129 000
Total Assets	894 000	666 000	1 171 000	1 008 000
Total Equity	−8 080 000	−8 373 000	−8 038 000	−8 418 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 666 000	3 208 000	3 177 000	2 945 000
Expenditure	3 001 000	3 257 000	2 477 000	2 456 000
Operating Profit	666 000	−49 000	700 000	488 000
Financial Income	4 000	3 000	5 000	6 000
Financial Costs	377 000	290 000	325 000	366 000
Financial Balance	−373 000	−287 000	−320 000	−360 000
Earnings Before Tax	293 000	−335 000	380 000	129 000
Tax	0	0	0	0
Net Income	293 000	−335 000	380 000	129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	88 000	113 000	98 000
Total Current Assets	806 000	578 000	1 058 000	909 000
Total Assets	894 000	666 000	1 171 000	1 008 000
Total Retained Equity	−8 080 000	−8 373 000	−8 038 000	−8 418 000
Total Equity	−8 080 000	−8 373 000	−8 038 000	−8 418 000
Total Long-Term Debt	8 665 000	8 873 000	9 098 000	9 305 000
Total Current Debt	309 000	166 000	111 000	120 000
Total Equity and Debt	894 000	666 000	1 171 000	1 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 666 000	3 208 000	3 177 000	2 945 000
Revenue	3 666 000	3 208 000	3 177 000	2 945 000
Cost of Goods Sold	0	0	0	0
Salary Costs	217 000	205 000	185 000	169 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 001 000	3 257 000	2 477 000	2 456 000
Operating Profit	666 000	−49 000	700 000	488 000
Financial Income	4 000	3 000	5 000	6 000
Financial Costs	377 000	290 000	325 000	366 000
Financial Balance	−373 000	−287 000	−320 000	−360 000
Dividends	0	0	0	0
Net Income	293 000	−335 000	380 000	129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	87 000	88 000	113 000	98 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	87 000	88 000	113 000	98 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	87 000	88 000	113 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	599 000	498 000	1 018 000	814 000
Total Current Assets	806 000	578 000	1 058 000	909 000
Total Assets	894 000	666 000	1 171 000	1 008 000
Total Equity	−8 080 000	−8 373 000	−8 038 000	−8 418 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 665 000	8 873 000	9 098 000	9 305 000
Creditors	240 000	148 000	100 000	109 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	67 000	17 000	9 000	9 000
Total Current Debt	309 000	166 000	111 000	120 000
Total Equity and Debt	894 000	666 000	1 171 000	1 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,63 %	4 %	−4,73 %	−1,53 %
Debt-to-Equity Ratio	−1,07	−1,06	−1,13	−1,11
Operating Profit Margin	18,17 %	−1,53 %	22,03 %	16,57 %
Current Ratio	2,61	3,48	9,53	7,58
Quick Ratio	2,61	3,48	9,53	7,58
Equity Ratio	−9,04	−12,57	−6,86	−8,35
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English