BOLIGSAMEIET OLSEN BERGSGT. 48-50

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

20,31 %

Current Ratio

35,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	325 000	279 000	251 000	181 000
Net Income	104 000	64 000	14 000	20 000
Total Assets	528 000	422 000	435 000	372 000
Total Equity	512 000	409 000	344 000	330 000

Income (NOK)	2022	2021	2020	2019
Revenue	325 000	279 000	251 000	181 000
Expenditure	226 000	214 000	238 000	164 000
Operating Profit	99 000	64 000	13 000	18 000
Financial Income	5 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	1 000	3 000
Earnings Before Tax	104 000	64 000	14 000	20 000
Tax	0	0	0	0
Net Income	104 000	64 000	14 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	528 000	422 000	435 000	372 000
Total Assets	528 000	422 000	435 000	372 000
Total Retained Equity	512 000	409 000	344 000	330 000
Total Equity	512 000	409 000	344 000	330 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	13 000	90 000	41 000
Total Equity and Debt	528 000	422 000	435 000	372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	325 000	279 000	251 000	181 000
Revenue	325 000	279 000	251 000	181 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	20 000	20 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	226 000	214 000	238 000	164 000
Operating Profit	99 000	64 000	13 000	18 000
Financial Income	5 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	104 000	64 000	14 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	524 000	419 000	394 000	356 000
Total Current Assets	528 000	422 000	435 000	372 000
Total Assets	528 000	422 000	435 000	372 000
Total Equity	512 000	409 000	344 000	330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	12 000	90 000	38 000
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	0
Total Current Debt	15 000	13 000	90 000	41 000
Total Equity and Debt	528 000	422 000	435 000	372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,31 %	15,65 %	4,07 %	6,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,46 %	22,94 %	5,18 %	9,94 %
Current Ratio	35,2	32,46	4,83	9,07
Quick Ratio	35,2	32,46	4,83	9,07
Equity Ratio	0,97	0,97	0,79	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table