SANDNESVEGEN EIENDOM AS

2235 MATRAND

Finances

Share Ownership

Return on Equity

23,35 %

Current Ratio

1,19

Debt-to-Equity Ratio

1,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	838 000	784 000	618 000	466 000
Net Income	297 000	239 000	220 000	133 000
Total Assets	3 262 000	3 203 000	4 943 000	1 908 000
Total Equity	1 272 000	975 000	886 000	866 000

Income (NOK)	2022	2021	2020	2019
Revenue	838 000	784 000	618 000	466 000
Expenditure	380 000	410 000	279 000	263 000
Operating Profit	458 000	373 000	338 000	202 000
Financial Income	4 000	4 000	2 000	2 000
Financial Costs	81 000	70 000	59 000	33 000
Financial Balance	−77 000	−66 000	−57 000	−31 000
Earnings Before Tax	381 000	307 000	282 000	170 000
Tax	84 000	67 000	62 000	37 000
Net Income	297 000	239 000	220 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 913 000	3 051 000	2 875 000	1 474 000
Total Current Assets	349 000	153 000	2 068 000	435 000
Total Assets	3 262 000	3 203 000	4 943 000	1 908 000
Total Retained Equity	972 000	675 000	586 000	566 000
Total Equity	1 272 000	975 000	886 000	866 000
Total Long-Term Debt	1 697 000	1 929 000	3 161 000	733 000
Total Current Debt	294 000	299 000	897 000	310 000
Total Equity and Debt	3 262 000	3 203 000	4 943 000	1 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	838 000	784 000	618 000	466 000
Revenue	838 000	784 000	618 000	466 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	219 000	242 000	182 000	163 000
Impairment	0	0	0	0
Expenditure	380 000	410 000	279 000	263 000
Operating Profit	458 000	373 000	338 000	202 000
Financial Income	4 000	4 000	2 000	2 000
Financial Costs	81 000	70 000	59 000	33 000
Financial Balance	−77 000	−66 000	−57 000	−31 000
Dividends	0	150 000	200 000	200 000
Net Income	297 000	239 000	220 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	45 000	35 000	37 000
Real Eastate	2 777 000	2 879 000	2 655 000	1 196 000
Machinery and Plant Facilities	67 000	118 000	169 000	220 000
Fixtures	19 000	9 000	15 000	21 000
Total Tangible Assets	2 863 000	3 006 000	2 839 000	1 437 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 913 000	3 051 000	2 875 000	1 474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	107 000	1 683 000	419 000
Total Current Assets	349 000	153 000	2 068 000	435 000
Total Assets	3 262 000	3 203 000	4 943 000	1 908 000
Total Equity	1 272 000	975 000	886 000	866 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 697 000	1 929 000	3 161 000	733 000
Creditors	3 000	5 000	625 000	0
Unpaid Taxes	165 000	32 000	0	53 000
Dividends	0	150 000	200 000	200 000
Other Current Debt	37 000	185 000	211 000	209 000
Total Current Debt	294 000	299 000	897 000	310 000
Total Equity and Debt	3 262 000	3 203 000	4 943 000	1 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,35 %	24,51 %	24,83 %	15,36 %
Debt-to-Equity Ratio	1,33	1,98	3,57	0,85
Operating Profit Margin	54,65 %	47,58 %	54,69 %	43,35 %
Current Ratio	1,19	0,51	2,31	1,4
Quick Ratio	1,19	0,51	2,31	1,4
Equity Ratio	0,39	0,3	0,18	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %