SÆTREPOLLEN BOLIGSAMEIE

3475 SÆTRE

Finances

Share Ownership

Return on Equity

103,01 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	1 098 000	700 000	700 000	700 000
Net Income	171 000	−312 000	0	124 000
Total Assets	561 000	482 000	428 000	414 000
Total Equity	166 000	−6 000	306 000	306 000

Income (NOK)	2019	2018	2017	2016
Revenue	1 098 000	700 000	700 000	700 000
Expenditure	928 000	1 012 000	700 000	577 000
Operating Profit	169 000	−313 000	−1 000	123 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	171 000	−312 000	0	124 000
Tax	0	0	0	0
Net Income	171 000	−312 000	0	124 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	19 000	29 000	29 000	28 000
Total Current Assets	542 000	453 000	399 000	386 000
Total Assets	561 000	482 000	428 000	414 000
Total Retained Equity	166 000	−6 000	306 000	306 000
Total Equity	166 000	−6 000	306 000	306 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	395 000	487 000	122 000	108 000
Total Equity and Debt	561 000	482 000	428 000	414 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	1 098 000	700 000	700 000	700 000
Revenue	1 098 000	700 000	700 000	700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	928 000	1 012 000	700 000	577 000
Operating Profit	169 000	−313 000	−1 000	123 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	171 000	−312 000	0	124 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 000	29 000	29 000	28 000
Total Fixed Assets	19 000	29 000	29 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	274 000	139 000	250 000	260 000
Total Current Assets	542 000	453 000	399 000	386 000
Total Assets	561 000	482 000	428 000	414 000
Total Equity	166 000	−6 000	306 000	306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	130 000	249 000	118 000	108 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	265 000	238 000	4 000	0
Total Current Debt	395 000	487 000	122 000	108 000
Total Equity and Debt	561 000	482 000	428 000	414 000

Financial indicators	2019	2018	2017	2016
Return on Equity	103,01 %	5 200 %	0 %	40,52 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	15,39 %	−44,71 %	−0,14 %	17,57 %
Current Ratio	1,37	0,93	3,27	3,57
Quick Ratio	1,37	0,93	3,27	3,57
Equity Ratio	0,3	−0,01	0,71	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table