ADVOKATFIRMAET EUROJURIS HAUGESUND AS

5528 HAUGESUND

Finances

Return on Equity

35,39 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 358 000	26 555 000	30 213 000	28 895 000
Net Income	867 000	2 651 000	4 185 000	2 700 000
Total Assets	8 768 000	11 400 000	14 195 000	12 635 000
Total Equity	2 450 000	2 450 000	2 800 000	3 150 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 358 000	26 555 000	30 213 000	28 895 000
Expenditure	24 314 000	23 201 000	24 936 000	25 508 000
Operating Profit	1 044 000	3 355 000	5 278 000	3 387 000
Financial Income	129 000	69 000	139 000	121 000
Financial Costs	52 000	20 000	34 000	26 000
Financial Balance	77 000	49 000	105 000	95 000
Earnings Before Tax	1 121 000	3 404 000	5 383 000	3 481 000
Tax	254 000	753 000	1 198 000	782 000
Net Income	867 000	2 651 000	4 185 000	2 700 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 000	223 000	151 000	278 000
Total Current Assets	8 625 000	11 176 000	14 044 000	12 356 000
Total Assets	8 768 000	11 400 000	14 195 000	12 635 000
Total Retained Equity	0	0	0	0
Total Equity	2 450 000	2 450 000	2 800 000	3 150 000
Total Long-Term Debt	0	28 000	277 000	142 000
Total Current Debt	6 318 000	8 921 000	11 118 000	9 342 000
Total Equity and Debt	8 768 000	11 400 000	14 195 000	12 635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 358 000	26 555 000	30 213 000	28 895 000
Other Income	0	0	0	0
Revenue	25 358 000	26 555 000	30 213 000	28 895 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 283 000	18 064 000	18 547 000	18 439 000
Depreciation	143 000	83 000	128 000	132 000
Impairment	0	0	0	0
Expenditure	24 314 000	23 201 000	24 936 000	25 508 000
Operating Profit	1 044 000	3 355 000	5 278 000	3 387 000
Financial Income	129 000	69 000	139 000	121 000
Financial Costs	52 000	20 000	34 000	26 000
Financial Balance	77 000	49 000	105 000	95 000
Dividends	867 000	2 651 000	4 185 000	2 700 000
Net Income	867 000	2 651 000	4 185 000	2 700 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	0	19 000	64 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	194 000	102 000	185 000
Total Tangible Assets	87 000	194 000	102 000	185 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	143 000	223 000	151 000	278 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	685 000	728 000	2 429 000	741 000
Total Current Assets	8 625 000	11 176 000	14 044 000	12 356 000
Total Assets	8 768 000	11 400 000	14 195 000	12 635 000
Total Equity	2 450 000	2 450 000	2 800 000	3 150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	28 000	277 000	142 000
Creditors	102 000	67 000	257 000	230 000
Unpaid Taxes	2 915 000	2 991 000	3 448 000	3 133 000
Dividends	867 000	2 651 000	4 185 000	2 700 000
Other Current Debt	1 555 000	1 673 000	2 164 000	1 615 000
Total Current Debt	6 318 000	8 921 000	11 118 000	9 342 000
Total Equity and Debt	8 768 000	11 400 000	14 195 000	12 635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,39 %	108,2 %	149,46 %	85,71 %
Debt-to-Equity Ratio	0	0,01	0,1	0,05
Operating Profit Margin	4,12 %	12,63 %	17,47 %	11,72 %
Current Ratio	1,37	1,25	1,26	1,32
Quick Ratio	1,37	1,25	1,26	1,32
Equity Ratio	0,28	0,21	0,2	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %