OSLO EIENDOMSBESTYRELSE AS

0581 OSLO

Finances

Share Ownership

Return on Equity

−962 %

Current Ratio

0,14

Debt-to-Equity Ratio

240,58

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	10 833 000	7 334 000	6 045 000
Net Income	−481 000	380 000	−4 046 000	−817 000
Total Assets	14 694 000	16 202 000	11 966 000	3 613 000
Total Equity	50 000	531 000	571 000	1 116 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	10 833 000	7 334 000	6 045 000
Expenditure	778 000	10 726 000	12 332 000	6 988 000
Operating Profit	−778 000	107 000	−4 997 000	−943 000
Financial Income	672 000	493 000	187 000	98 000
Financial Costs	375 000	220 000	223 000	13 000
Financial Balance	297 000	273 000	−36 000	85 000
Earnings Before Tax	−481 000	380 000	−5 034 000	−858 000
Tax	0	0	−987 000	−41 000
Net Income	−481 000	380 000	−4 046 000	−817 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	14 320 000	14 243 000	5 531 000	0
Total Current Assets	374 000	1 959 000	6 435 000	3 613 000
Total Assets	14 694 000	16 202 000	11 966 000	3 613 000
Total Retained Equity	−521 000	−40 000	0	−103 000
Total Equity	50 000	531 000	571 000	1 116 000
Total Long-Term Debt	12 029 000	13 016 000	6 107 000	0
Total Current Debt	2 615 000	2 656 000	5 287 000	2 497 000
Total Equity and Debt	14 694 000	16 202 000	11 966 000	3 613 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	1 907 000	615 000	593 000
Other Income	0	8 926 000	6 719 000	5 452 000
Revenue	0	10 833 000	7 334 000	6 045 000
Cost of Goods Sold	23 000	1 862 000	603 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	778 000	10 726 000	12 332 000	6 988 000
Operating Profit	−778 000	107 000	−4 997 000	−943 000
Financial Income	672 000	493 000	187 000	98 000
Financial Costs	375 000	220 000	223 000	13 000
Financial Balance	297 000	273 000	−36 000	85 000
Dividends	0	0	0	0
Net Income	−481 000	380 000	−4 046 000	−817 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 320 000	14 243 000	5 531 000	0
Total Fixed Assets	14 320 000	14 243 000	5 531 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	310 000	336 000	109 000
Total Current Assets	374 000	1 959 000	6 435 000	3 613 000
Total Assets	14 694 000	16 202 000	11 966 000	3 613 000
Total Equity	50 000	531 000	571 000	1 116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 029 000	13 016 000	6 107 000	0
Creditors	2 222 000	1 663 000	253 000	154 000
Unpaid Taxes	0	0	0	293 000
Dividends	0	0	0	0
Other Current Debt	393 000	993 000	5 034 000	1 775 000
Total Current Debt	2 615 000	2 656 000	5 287 000	2 497 000
Total Equity and Debt	14 694 000	16 202 000	11 966 000	3 613 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−962 %	71,56 %	−708,58 %	−73,21 %
Debt-to-Equity Ratio	240,58	24,51	10,7	0
Operating Profit Margin	-	0,99 %	−68,13 %	−15,6 %
Current Ratio	0,14	0,74	1,22	1,45
Quick Ratio	0,14	0,74	1,22	1,45
Equity Ratio	0	0,03	0,05	0,31
Gross Profit Margin	-	82,81 %	91,78 %	100 %