EIERSEKSJONSSAMEIET SOLLI SPORTELL

5235 RÅDAL

Finances

Share Ownership

Return on Equity

20,36 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	272 000	283 000	283 000	271 000
Net Income	67 000	10 000	−21 000	38 000
Total Assets	329 000	285 000	287 000	315 000
Total Equity	329 000	263 000	253 000	274 000

Income (NOK)	2018	2017	2016	2015
Revenue	272 000	283 000	283 000	271 000
Expenditure	212 000	278 000	306 000	234 000
Operating Profit	60 000	5 000	−24 000	37 000
Financial Income	6 000	5 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000	5 000	3 000	0
Earnings Before Tax	67 000	10 000	−21 000	38 000
Tax	0	0	0	0
Net Income	67 000	10 000	−21 000	38 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	329 000	285 000	287 000	315 000
Total Assets	329 000	285 000	287 000	315 000
Total Retained Equity	329 000	263 000	253 000	274 000
Total Equity	329 000	263 000	253 000	274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	23 000	34 000	41 000
Total Equity and Debt	329 000	285 000	287 000	315 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	0	0	0	0
Other Income	272 000	283 000	283 000	271 000
Revenue	272 000	283 000	283 000	271 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	17 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	212 000	278 000	306 000	234 000
Operating Profit	60 000	5 000	−24 000	37 000
Financial Income	6 000	5 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000	5 000	3 000	0
Dividends	0	0	0	0
Net Income	67 000	10 000	−21 000	38 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	316 000	271 000	269 000	298 000
Total Current Assets	329 000	285 000	287 000	315 000
Total Assets	329 000	285 000	287 000	315 000
Total Equity	329 000	263 000	253 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	23 000	34 000	31 000
Total Current Debt	0	23 000	34 000	41 000
Total Equity and Debt	329 000	285 000	287 000	315 000

Financial indicators	2018	2017	2016	2015
Return on Equity	20,36 %	3,8 %	−8,3 %	13,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,06 %	1,77 %	−8,48 %	13,65 %
Current Ratio	-	12,39	8,44	7,68
Quick Ratio	-	12,39	8,44	7,68
Equity Ratio	1	0,92	0,88	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %