company

SAMEIET GEILOHAUGEN

5004 BERGEN

Finances

Share Ownership

Return on Equity

−116,37 %

Current Ratio

5,36

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 346 000	1 350 000	1 346 000
Net Income	−974 000	−169 000	446 000	152 000
Total Assets	1 029 000	1 909 000	2 061 000	1 618 000
Total Equity	837 000	1 812 000	1 981 000	1 535 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 346 000	1 350 000	1 346 000
Expenditure	2 342 000	1 518 000	910 000	1 200 000
Operating Profit	−979 000	−171 000	440 000	146 000
Financial Income	6 000	2 000	6 000	6 000
Financial Costs	5 000	2 000	6 000	6 000
Financial Balance	1 000	0	0	0
Earnings Before Tax	−974 000	−169 000	446 000	152 000
Tax	0	0	0	0
Net Income	−974 000	−169 000	446 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 029 000	1 909 000	2 061 000	1 618 000
Total Assets	1 029 000	1 909 000	2 061 000	1 618 000
Total Retained Equity	837 000	1 812 000	1 981 000	1 535 000
Total Equity	837 000	1 812 000	1 981 000	1 535 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	192 000	97 000	80 000	83 000
Total Equity and Debt	1 029 000	1 909 000	2 061 000	1 618 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 362 000	1 346 000	1 350 000	1 346 000
Revenue	1 362 000	1 346 000	1 350 000	1 346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	86 000	69 000	69 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 342 000	1 518 000	910 000	1 200 000
Operating Profit	−979 000	−171 000	440 000	146 000
Financial Income	6 000	2 000	6 000	6 000
Financial Costs	5 000	2 000	6 000	6 000
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−974 000	−169 000	446 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 029 000	1 909 000	2 041 000	1 610 000
Total Current Assets	1 029 000	1 909 000	2 061 000	1 618 000
Total Assets	1 029 000	1 909 000	2 061 000	1 618 000
Total Equity	837 000	1 812 000	1 981 000	1 535 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	133 000	59 000	40 000	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	38 000	40 000	30 000
Total Current Debt	192 000	97 000	80 000	83 000
Total Equity and Debt	1 029 000	1 909 000	2 061 000	1 618 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−116,37 %	−9,33 %	22,51 %	9,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−71,88 %	−12,7 %	32,59 %	10,85 %
Current Ratio	5,36	19,68	25,76	19,49
Quick Ratio	5,36	19,68	25,76	19,49
Equity Ratio	0,81	0,95	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English