FIGHT & FITNESS AS

5054 BERGEN

Finances

Share Ownership

Return on Equity

175,46 %

Current Ratio

−0,12

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 777 000	1 187 000	1 231 000	1 631 000
Net Income	−286 000	−20 000	45 000	−202 000
Total Assets	18 000	417 000	259 000	262 000
Total Equity	−163 000	123 000	143 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 777 000	1 187 000	1 231 000	1 631 000
Expenditure	2 066 000	1 208 000	1 183 000	1 809 000
Operating Profit	−288 000	−21 000	49 000	−177 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	0	1 000	2 000	0
Financial Balance	2 000	1 000	0	3 000
Earnings Before Tax	−286 000	−20 000	49 000	−175 000
Tax	0	0	4 000	27 000
Net Income	−286 000	−20 000	45 000	−202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	64 000	28 000	51 000
Total Current Assets	−22 000	353 000	231 000	212 000
Total Assets	18 000	417 000	259 000	262 000
Total Retained Equity	−263 000	23 000	43 000	−2 000
Total Equity	−163 000	123 000	143 000	98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	181 000	294 000	116 000	164 000
Total Equity and Debt	18 000	417 000	259 000	262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 777 000	1 187 000	1 231 000	1 631 000
Other Income	0	0	0	0
Revenue	1 777 000	1 187 000	1 231 000	1 631 000
Cost of Goods Sold	213 000	168 000	104 000	200 000
Salary Costs	1 075 000	562 000	362 000	671 000
Depreciation	24 000	27 000	23 000	24 000
Impairment	0	0	0	0
Expenditure	2 066 000	1 208 000	1 183 000	1 809 000
Operating Profit	−288 000	−21 000	49 000	−177 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	0	1 000	2 000	0
Financial Balance	2 000	1 000	0	3 000
Dividends	0	0	0	0
Net Income	−286 000	−20 000	45 000	−202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	10 000	21 000	33 000
Machinery and Plant Facilities	39 000	51 000	0	3 000
Fixtures	1 000	3 000	7 000	15 000
Total Tangible Assets	40 000	64 000	28 000	51 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	64 000	28 000	51 000
Stock	41 000	77 000	72 000	104 000
Total Investments	0	0	0	0
Cash, Bank	26 000	165 000	83 000	57 000
Total Current Assets	−22 000	353 000	231 000	212 000
Total Assets	18 000	417 000	259 000	262 000
Total Equity	−163 000	123 000	143 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	192 000	58 000	55 000
Unpaid Taxes	77 000	57 000	24 000	50 000
Dividends	0	0	0	0
Other Current Debt	97 000	45 000	30 000	59 000
Total Current Debt	181 000	294 000	116 000	164 000
Total Equity and Debt	18 000	417 000	259 000	262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	175,46 %	−16,26 %	31,47 %	−206,12 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−16,21 %	−1,77 %	3,98 %	−10,85 %
Current Ratio	−0,12	1,2	1,99	1,29
Quick Ratio	−0,16	1,63	5,25	3,53
Equity Ratio	−9,06	0,29	0,55	0,37
Gross Profit Margin	88,01 %	85,85 %	91,55 %	87,74 %