CALVARY CHIN CHURCH EIENDOM AS

2323 INGEBERG

Finances

Share Ownership

Return on Equity

4,2 %

Current Ratio

18,17

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 000	300 000	300 000	370 000
Net Income	59 000	100 000	98 000	138 000
Total Assets	3 844 000	3 931 000	3 974 000	4 024 000
Total Equity	1 404 000	1 345 000	1 245 000	788 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 000	300 000	300 000	370 000
Expenditure	91 000	91 000	84 000	84 000
Operating Profit	184 000	209 000	216 000	286 000
Financial Income	0	0	0	0
Financial Costs	125 000	109 000	118 000	148 000
Financial Balance	−125 000	−109 000	−118 000	−148 000
Earnings Before Tax	59 000	100 000	98 000	138 000
Tax	0	0	0	0
Net Income	59 000	100 000	98 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 735 000	3 825 000	3 915 000	3 212 000
Total Current Assets	109 000	106 000	59 000	812 000
Total Assets	3 844 000	3 931 000	3 974 000	4 024 000
Total Retained Equity	1 304 000	1 245 000	1 145 000	688 000
Total Equity	1 404 000	1 345 000	1 245 000	788 000
Total Long-Term Debt	2 434 000	2 581 000	2 729 000	2 876 000
Total Current Debt	6 000	4 000	0	359 000
Total Equity and Debt	3 844 000	3 931 000	3 974 000	4 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	275 000	300 000	300 000	370 000
Revenue	275 000	300 000	300 000	370 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	90 000	82 000	74 000
Impairment	0	0	0	0
Expenditure	91 000	91 000	84 000	84 000
Operating Profit	184 000	209 000	216 000	286 000
Financial Income	0	0	0	0
Financial Costs	125 000	109 000	118 000	148 000
Financial Balance	−125 000	−109 000	−118 000	−148 000
Dividends	0	0	0	0
Net Income	59 000	100 000	98 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 735 000	3 825 000	3 915 000	3 212 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 735 000	3 825 000	3 915 000	3 212 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 735 000	3 825 000	3 915 000	3 212 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	66 000	19 000	573 000
Total Current Assets	109 000	106 000	59 000	812 000
Total Assets	3 844 000	3 931 000	3 974 000	4 024 000
Total Equity	1 404 000	1 345 000	1 245 000	788 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 434 000	2 581 000	2 729 000	2 876 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	4 000	0	359 000
Total Current Debt	6 000	4 000	0	359 000
Total Equity and Debt	3 844 000	3 931 000	3 974 000	4 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,2 %	7,43 %	7,87 %	17,51 %
Debt-to-Equity Ratio	1,73	1,92	2,19	3,65
Operating Profit Margin	66,91 %	69,67 %	72 %	77,3 %
Current Ratio	18,17	26,5	-	2,26
Quick Ratio	18,17	26,5	-	2,26
Equity Ratio	0,37	0,34	0,31	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %