SNADDER AS

1767 HALDEN

Finances

Share Ownership

Return on Equity

5,59 %

Current Ratio

2,12

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 804 000	9 462 000	9 186 000	8 145 000
Net Income	130 000	311 000	767 000	192 000
Total Assets	3 956 000	4 305 000	3 794 000	2 740 000
Total Equity	2 327 000	2 197 000	2 086 000	1 319 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 804 000	9 462 000	9 186 000	8 145 000
Expenditure	9 633 000	9 061 000	8 193 000	7 874 000
Operating Profit	170 000	401 000	994 000	271 000
Financial Income	6 000	7 000	3 000	2 000
Financial Costs	10 000	9 000	14 000	23 000
Financial Balance	−4 000	−2 000	−11 000	−21 000
Earnings Before Tax	166 000	399 000	983 000	249 000
Tax	37 000	88 000	216 000	57 000
Net Income	130 000	311 000	767 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	536 000	594 000	370 000	431 000
Total Current Assets	3 420 000	3 711 000	3 423 000	2 308 000
Total Assets	3 956 000	4 305 000	3 794 000	2 740 000
Total Retained Equity	2 227 000	2 097 000	1 986 000	1 219 000
Total Equity	2 327 000	2 197 000	2 086 000	1 319 000
Total Long-Term Debt	15 000	275 000	95 000	175 000
Total Current Debt	1 614 000	1 833 000	1 612 000	1 245 000
Total Equity and Debt	3 956 000	4 305 000	3 794 000	2 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 830 000	9 431 000	9 074 000	8 145 000
Other Income	−26 000	31 000	112 000	0
Revenue	9 804 000	9 462 000	9 186 000	8 145 000
Cost of Goods Sold	4 837 000	4 422 000	4 199 000	3 978 000
Salary Costs	2 999 000	2 719 000	2 301 000	2 198 000
Depreciation	82 000	79 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	9 633 000	9 061 000	8 193 000	7 874 000
Operating Profit	170 000	401 000	994 000	271 000
Financial Income	6 000	7 000	3 000	2 000
Financial Costs	10 000	9 000	14 000	23 000
Financial Balance	−4 000	−2 000	−11 000	−21 000
Dividends	0	200 000	0	0
Net Income	130 000	311 000	767 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	22 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	335 000	412 000	210 000	270 000
Total Tangible Assets	335 000	412 000	210 000	270 000
Total Fiancial Fixed Assets	184 000	160 000	160 000	161 000
Total Fixed Assets	536 000	594 000	370 000	431 000
Stock	313 000	263 000	249 000	301 000
Total Investments	0	0	0	0
Cash, Bank	2 991 000	3 287 000	3 009 000	1 883 000
Total Current Assets	3 420 000	3 711 000	3 423 000	2 308 000
Total Assets	3 956 000	4 305 000	3 794 000	2 740 000
Total Equity	2 327 000	2 197 000	2 086 000	1 319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	275 000	95 000	175 000
Creditors	405 000	335 000	367 000	553 000
Unpaid Taxes	959 000	911 000	858 000	469 000
Dividends	0	200 000	0	0
Other Current Debt	216 000	310 000	171 000	171 000
Total Current Debt	1 614 000	1 833 000	1 612 000	1 245 000
Total Equity and Debt	3 956 000	4 305 000	3 794 000	2 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,59 %	14,16 %	36,77 %	14,56 %
Debt-to-Equity Ratio	0,01	0,13	0,05	0,13
Operating Profit Margin	1,73 %	4,24 %	10,82 %	3,33 %
Current Ratio	2,12	2,02	2,12	1,85
Quick Ratio	2,63	2,36	2,51	2,44
Equity Ratio	0,59	0,51	0,55	0,48
Gross Profit Margin	50,66 %	53,27 %	54,29 %	51,16 %