DAMVEGEN 2 EIENDOM AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

21,61 %

Current Ratio

Debt-to-Equity Ratio

1,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 079 000	2 967 000	2 919 000	2 870 000
Net Income	1 650 000	1 617 000	1 585 000	1 214 000
Total Assets	24 248 000	24 562 000	24 880 000	25 221 000
Total Equity	7 636 000	8 130 000	8 371 000	8 661 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 079 000	2 967 000	2 919 000	2 870 000
Expenditure	542 000	493 000	487 000	828 000
Operating Profit	2 537 000	2 475 000	2 433 000	2 042 000
Financial Income	0	0	0	0
Financial Costs	430 000	416 000	422 000	450 000
Financial Balance	−430 000	−416 000	−422 000	−450 000
Earnings Before Tax	2 106 000	2 058 000	2 010 000	1 592 000
Tax	457 000	441 000	425 000	378 000
Net Income	1 650 000	1 617 000	1 585 000	1 214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 246 000	24 555 000	24 863 000	25 172 000
Total Current Assets	1 000	8 000	17 000	49 000
Total Assets	24 248 000	24 562 000	24 880 000	25 221 000
Total Retained Equity	7 536 000	8 030 000	7 527 000	5 942 000
Total Equity	7 636 000	8 130 000	8 371 000	8 661 000
Total Long-Term Debt	13 883 000	14 006 000	14 084 000	14 910 000
Total Current Debt	2 729 000	2 427 000	2 424 000	1 650 000
Total Equity and Debt	24 248 000	24 562 000	24 880 000	25 221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 079 000	2 967 000	2 919 000	2 870 000
Revenue	3 079 000	2 967 000	2 919 000	2 870 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	308 000	308 000	309 000	538 000
Impairment	0	0	0	0
Expenditure	542 000	493 000	487 000	828 000
Operating Profit	2 537 000	2 475 000	2 433 000	2 042 000
Financial Income	0	0	0	0
Financial Costs	430 000	416 000	422 000	450 000
Financial Balance	−430 000	−416 000	−422 000	−450 000
Dividends	0	0	0	0
Net Income	1 650 000	1 617 000	1 585 000	1 214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 246 000	24 555 000	24 863 000	25 172 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 246 000	24 555 000	24 863 000	25 172 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 246 000	24 555 000	24 863 000	25 172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	7 000	17 000	49 000
Total Current Assets	1 000	8 000	17 000	49 000
Total Assets	24 248 000	24 562 000	24 880 000	25 221 000
Total Equity	7 636 000	8 130 000	8 371 000	8 661 000
Short-Term Group Debt	2 600 000	2 300 000	2 300 000	1 500 000
Total Long-Term Debt	13 883 000	14 006 000	14 084 000	14 910 000
Creditors	9 000	8 000	7 000	6 000
Unpaid Taxes	120 000	119 000	117 000	96 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 729 000	2 427 000	2 424 000	1 650 000
Total Equity and Debt	24 248 000	24 562 000	24 880 000	25 221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,61 %	19,89 %	18,93 %	14,02 %
Debt-to-Equity Ratio	1,82	1,72	1,68	1,72
Operating Profit Margin	82,4 %	83,42 %	83,35 %	71,15 %
Current Ratio	0	0	0,01	0,03
Quick Ratio	0	0	0,01	0,03
Equity Ratio	0,31	0,33	0,34	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %