EVENTIM NORGE AS

0153 OSLO

Finances

Share Ownership

Return on Equity

−76,1 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 557 000	21 987 000	9 144 000	25 536 000
Net Income	−2 987 000	−633 000	−11 915 000	−659 000
Total Assets	21 851 000	21 427 000	15 877 000	27 249 000
Total Equity	3 925 000	6 913 000	4 546 000	461 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 557 000	21 987 000	9 144 000	25 536 000
Expenditure	32 390 000	22 615 000	19 001 000	26 088 000
Operating Profit	−2 833 000	−628 000	−9 857 000	−552 000
Financial Income	126 000	195 000	155 000	225 000
Financial Costs	281 000	200 000	433 000	502 000
Financial Balance	−155 000	−5 000	−278 000	−277 000
Earnings Before Tax	−2 987 000	−633 000	−10 136 000	−829 000
Tax	0	0	1 780 000	−170 000
Net Income	−2 987 000	−633 000	−11 915 000	−659 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	243 000	139 000	126 000	1 921 000
Total Current Assets	21 608 000	21 288 000	15 751 000	25 328 000
Total Assets	21 851 000	21 427 000	15 877 000	27 249 000
Total Retained Equity	0	0	0	0
Total Equity	3 925 000	6 913 000	4 546 000	461 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 926 000	14 515 000	11 331 000	26 787 000
Total Equity and Debt	21 851 000	21 427 000	15 877 000	27 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 567 000	21 057 000	8 975 000	25 496 000
Other Income	990 000	930 000	169 000	40 000
Revenue	29 557 000	21 987 000	9 144 000	25 536 000
Cost of Goods Sold	14 473 000	9 622 000	4 627 000	8 965 000
Salary Costs	8 738 000	5 742 000	4 597 000	4 122 000
Depreciation	66 000	46 000	45 000	36 000
Impairment	0	0	0	0
Expenditure	32 390 000	22 615 000	19 001 000	26 088 000
Operating Profit	−2 833 000	−628 000	−9 857 000	−552 000
Financial Income	126 000	195 000	155 000	225 000
Financial Costs	281 000	200 000	433 000	502 000
Financial Balance	−155 000	−5 000	−278 000	−277 000
Dividends	0	0	0	0
Net Income	−2 987 000	−633 000	−11 915 000	−659 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 780 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	243 000	139 000	126 000	141 000
Total Tangible Assets	243 000	139 000	126 000	141 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	243 000	139 000	126 000	1 921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 609 000	13 238 000	13 038 000	2 804 000
Total Current Assets	21 608 000	21 288 000	15 751 000	25 328 000
Total Assets	21 851 000	21 427 000	15 877 000	27 249 000
Total Equity	3 925 000	6 913 000	4 546 000	461 000
Short-Term Group Debt	1 500 000	1 266 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 408 000	11 680 000	9 018 000	21 070 000
Unpaid Taxes	503 000	429 000	339 000	1 308 000
Dividends	0	0	0	0
Other Current Debt	1 514 000	1 140 000	1 973 000	4 409 000
Total Current Debt	17 926 000	14 515 000	11 331 000	26 787 000
Total Equity and Debt	21 851 000	21 427 000	15 877 000	27 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−76,1 %	−9,16 %	−262,1 %	−142,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,58 %	−2,86 %	−107,8 %	−2,16 %
Current Ratio	1,21	1,47	1,39	0,95
Quick Ratio	1,21	1,47	1,39	0,95
Equity Ratio	0,18	0,32	0,29	0,02
Gross Profit Margin	51,03 %	56,24 %	49,4 %	64,89 %