LØVEGÅRDEN AS

3150 TOLVSRØD

Finances

Share Ownership

Return on Equity

42,71 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 867 000	1 830 000	1 740 000	1 802 000
Net Income	451 000	797 000	666 000	766 000
Total Assets	3 285 000	3 524 000	3 540 000	3 425 000
Total Equity	1 056 000	1 063 000	1 058 000	1 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 867 000	1 830 000	1 740 000	1 802 000
Expenditure	1 204 000	760 000	832 000	766 000
Operating Profit	663 000	1 070 000	908 000	1 036 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	72 000	48 000	55 000	56 000
Financial Balance	−70 000	−48 000	−54 000	−53 000
Earnings Before Tax	593 000	1 022 000	854 000	982 000
Tax	141 000	225 000	188 000	216 000
Net Income	451 000	797 000	666 000	766 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 148 000	3 159 000	3 171 000	3 183 000
Total Current Assets	137 000	365 000	369 000	242 000
Total Assets	3 285 000	3 524 000	3 540 000	3 425 000
Total Retained Equity	956 000	963 000	958 000	953 000
Total Equity	1 056 000	1 063 000	1 058 000	1 053 000
Total Long-Term Debt	47 000	35 000	34 000	32 000
Total Current Debt	2 181 000	2 426 000	2 448 000	2 340 000
Total Equity and Debt	3 285 000	3 524 000	3 540 000	3 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 867 000	1 830 000	1 740 000	1 802 000
Revenue	1 867 000	1 830 000	1 740 000	1 802 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	1 204 000	760 000	832 000	766 000
Operating Profit	663 000	1 070 000	908 000	1 036 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	72 000	48 000	55 000	56 000
Financial Balance	−70 000	−48 000	−54 000	−53 000
Dividends	0	0	0	0
Net Income	451 000	797 000	666 000	766 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 148 000	3 159 000	3 171 000	3 183 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 148 000	3 159 000	3 171 000	3 183 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 148 000	3 159 000	3 171 000	3 183 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	242 000	269 000	86 000
Total Current Assets	137 000	365 000	369 000	242 000
Total Assets	3 285 000	3 524 000	3 540 000	3 425 000
Total Equity	1 056 000	1 063 000	1 058 000	1 053 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 000	35 000	34 000	32 000
Creditors	96 000	47 000	57 000	14 000
Unpaid Taxes	21 000	149 000	44 000	19 000
Dividends	0	0	0	0
Other Current Debt	2 064 000	2 231 000	2 347 000	2 306 000
Total Current Debt	2 181 000	2 426 000	2 448 000	2 340 000
Total Equity and Debt	3 285 000	3 524 000	3 540 000	3 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,71 %	74,98 %	62,95 %	72,74 %
Debt-to-Equity Ratio	0,04	0,03	0,03	0,03
Operating Profit Margin	35,51 %	58,47 %	52,18 %	57,49 %
Current Ratio	0,06	0,15	0,15	0,1
Quick Ratio	0,06	0,15	0,15	0,1
Equity Ratio	0,32	0,3	0,3	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %