ASIA TOWN AS

0952 OSLO

Finances

Share Ownership

Return on Equity

50,63 %

Current Ratio

1,79

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 675 000	18 419 000	14 728 000	8 276 000
Net Income	480 000	142 000	308 000	−123 000
Total Assets	2 128 000	1 414 000	1 656 000	1 913 000
Total Equity	948 000	468 000	326 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 675 000	18 419 000	14 728 000	8 276 000
Expenditure	18 048 000	18 221 000	14 395 000	8 364 000
Operating Profit	627 000	197 000	332 000	−88 000
Financial Income	1 000	0	2 000	2 000
Financial Costs	8 000	12 000	23 000	37 000
Financial Balance	−7 000	−12 000	−21 000	−35 000
Earnings Before Tax	620 000	185 000	310 000	−123 000
Tax	140 000	43 000	3 000	0
Net Income	480 000	142 000	308 000	−123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	111 000	119 000	210 000
Total Current Assets	2 058 000	1 303 000	1 537 000	1 703 000
Total Assets	2 128 000	1 414 000	1 656 000	1 913 000
Total Retained Equity	848 000	368 000	226 000	−82 000
Total Equity	948 000	468 000	326 000	18 000
Total Long-Term Debt	33 000	81 000	126 000	173 000
Total Current Debt	1 147 000	866 000	1 205 000	1 723 000
Total Equity and Debt	2 128 000	1 414 000	1 656 000	1 913 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 666 000	18 407 000	14 684 000	8 269 000
Other Income	10 000	12 000	44 000	7 000
Revenue	18 675 000	18 419 000	14 728 000	8 276 000
Cost of Goods Sold	15 236 000	15 477 000	12 199 000	6 413 000
Salary Costs	1 467 000	1 591 000	1 124 000	918 000
Depreciation	51 000	80 000	105 000	109 000
Impairment	0	0	0	0
Expenditure	18 048 000	18 221 000	14 395 000	8 364 000
Operating Profit	627 000	197 000	332 000	−88 000
Financial Income	1 000	0	2 000	2 000
Financial Costs	8 000	12 000	23 000	37 000
Financial Balance	−7 000	−12 000	−21 000	−35 000
Dividends	0	0	0	0
Net Income	480 000	142 000	308 000	−123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	20 000	13 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	91 000	105 000	210 000
Total Tangible Assets	49 000	91 000	105 000	210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 000	111 000	119 000	210 000
Stock	991 000	919 000	1 098 000	1 587 000
Total Investments	0	0	0	0
Cash, Bank	979 000	295 000	346 000	79 000
Total Current Assets	2 058 000	1 303 000	1 537 000	1 703 000
Total Assets	2 128 000	1 414 000	1 656 000	1 913 000
Total Equity	948 000	468 000	326 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 000	81 000	126 000	173 000
Creditors	761 000	627 000	755 000	602 000
Unpaid Taxes	85 000	17 000	86 000	33 000
Dividends	0	0	0	0
Other Current Debt	161 000	172 000	348 000	911 000
Total Current Debt	1 147 000	866 000	1 205 000	1 723 000
Total Equity and Debt	2 128 000	1 414 000	1 656 000	1 913 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,63 %	30,34 %	94,48 %	−683,33 %
Debt-to-Equity Ratio	0,03	0,17	0,39	9,61
Operating Profit Margin	3,36 %	1,07 %	2,25 %	−1,06 %
Current Ratio	1,79	1,5	1,28	0,99
Quick Ratio	13,19	−24,58	14,36	12,52
Equity Ratio	0,45	0,33	0,2	0,01
Gross Profit Margin	18,41 %	15,97 %	17,17 %	22,51 %