NORDHAGEN & CO HOLDING AS

1711 SARPSBORG

Finances

Return on Equity

−9,68 %

Current Ratio

N/A

Debt-to-Equity Ratio

22,85

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−18 000	575 000	−26 000	371 000
Total Assets	4 436 000	5 031 000	4 424 000	4 417 000
Total Equity	186 000	203 000	228 000	254 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	23 000	32 000	33 000	36 000
Operating Profit	−23 000	−32 000	−33 000	−36 000
Financial Income	0	600 000	0	400 000
Financial Costs	0	0	0	0
Financial Balance	0	600 000	0	400 000
Earnings Before Tax	−23 000	568 000	−33 000	364 000
Tax	−5 000	−7 000	−7 000	−8 000
Net Income	−18 000	575 000	−26 000	371 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	4 436 000	4 431 000	4 424 000	4 417 000
Total Current Assets	0	600 000	0	0
Total Assets	4 436 000	5 031 000	4 424 000	4 417 000
Total Retained Equity	39 000	56 000	81 000	107 000
Total Equity	186 000	203 000	228 000	254 000
Total Long-Term Debt	4 250 000	4 824 000	4 199 000	4 161 000
Total Current Debt	0	4 000	−2 000	2 000
Total Equity and Debt	4 436 000	5 031 000	4 424 000	4 417 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	32 000	33 000	36 000
Operating Profit	−23 000	−32 000	−33 000	−36 000
Financial Income	0	600 000	0	400 000
Financial Costs	0	0	0	0
Financial Balance	0	600 000	0	400 000
Dividends	0	600 000	0	0
Net Income	−18 000	575 000	−26 000	371 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	34 000	29 000	23 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 402 000	4 402 000	4 402 000	4 402 000
Total Fixed Assets	4 436 000	4 431 000	4 424 000	4 417 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	600 000	0	0
Total Assets	4 436 000	5 031 000	4 424 000	4 417 000
Total Equity	186 000	203 000	228 000	254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 250 000	4 824 000	4 199 000	4 161 000
Creditors	0	4 000	−2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	600 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	4 000	−2 000	2 000
Total Equity and Debt	4 436 000	5 031 000	4 424 000	4 417 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−9,68 %	283,25 %	−11,4 %	146,06 %
Debt-to-Equity Ratio	22,85	23,76	18,42	16,38
Operating Profit Margin	-	-	-	-
Current Ratio	-	150	−0	0
Quick Ratio	-	150	−0	0
Equity Ratio	0,04	0,04	0,05	0,06
Gross Profit Margin	-	-	-	-