BJERTNESTANGEN AS

1481 HAGAN

Finances

Share Ownership

Return on Equity

−0,95 %

Current Ratio

1,67

Debt-to-Equity Ratio

113,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	529 000	0	0	0
Net Income	−5 000	−71 000	−38 000	−212 000
Total Assets	62 139 000	10 231 000	9 002 000	7 999 000
Total Equity	527 000	−218 000	−147 000	−109 000

Income (NOK)	2022	2021	2020	2019
Revenue	529 000	0	0	0
Expenditure	449 000	91 000	0	31 000
Operating Profit	80 000	−91 000	0	−32 000
Financial Income	1 000	0	0	0
Financial Costs	84 000	0	49 000	240 000
Financial Balance	−83 000	0	−49 000	−240 000
Earnings Before Tax	−2 000	−91 000	−49 000	−272 000
Tax	3 000	−20 000	−11 000	−60 000
Net Income	−5 000	−71 000	−38 000	−212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 449 000	9 768 000	8 625 000	7 999 000
Total Current Assets	2 690 000	463 000	377 000	0
Total Assets	62 139 000	10 231 000	9 002 000	7 999 000
Total Retained Equity	−326 000	−321 000	−250 000	−212 000
Total Equity	527 000	−218 000	−147 000	−109 000
Total Long-Term Debt	59 998 000	10 168 000	8 678 000	8 073 000
Total Current Debt	1 615 000	282 000	471 000	34 000
Total Equity and Debt	62 139 000	10 231 000	9 002 000	7 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	529 000	0	0	0
Revenue	529 000	0	0	0
Cost of Goods Sold	0	0	0	−41 000
Salary Costs	0	0	0	0
Depreciation	172 000	0	0	0
Impairment	0	0	0	0
Expenditure	449 000	91 000	0	31 000
Operating Profit	80 000	−91 000	0	−32 000
Financial Income	1 000	0	0	0
Financial Costs	84 000	0	49 000	240 000
Financial Balance	−83 000	0	−49 000	−240 000
Dividends	0	0	0	0
Net Income	−5 000	−71 000	−38 000	−212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	227 000	229 000	209 000	198 000
Real Eastate	59 223 000	9 539 000	8 416 000	7 800 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	59 223 000	9 539 000	8 416 000	7 800 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 449 000	9 768 000	8 625 000	7 999 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 385 000	0	129 000	0
Total Current Assets	2 690 000	463 000	377 000	0
Total Assets	62 139 000	10 231 000	9 002 000	7 999 000
Total Equity	527 000	−218 000	−147 000	−109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 998 000	10 168 000	8 678 000	8 073 000
Creditors	1 288 000	282 000	471 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	328 000	0	0	0
Total Current Debt	1 615 000	282 000	471 000	34 000
Total Equity and Debt	62 139 000	10 231 000	9 002 000	7 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,95 %	32,57 %	25,85 %	194,5 %
Debt-to-Equity Ratio	113,85	−46,64	−59,03	−74,06
Operating Profit Margin	15,12 %	-	-	-
Current Ratio	1,67	1,64	0,8	0
Quick Ratio	1,67	1,64	0,8	0
Equity Ratio	0,01	−0,02	−0,02	−0,01
Gross Profit Margin	100 %	-	-	-