BJV-INVEST AS

5200 OS

Finances

Return on Equity

68,56 %

Current Ratio

75,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 233 000	161 000	57 000	171 000
Total Assets	3 279 000	1 045 000	884 000	1 137 000
Total Equity	3 257 000	1 024 000	863 000	1 116 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	4 000	5 000	5 000
Operating Profit	−5 000	−4 000	−5 000	−5 000
Financial Income	2 239 000	166 000	62 000	176 000
Financial Costs	0	0	0	0
Financial Balance	2 239 000	166 000	62 000	176 000
Earnings Before Tax	2 234 000	161 000	57 000	171 000
Tax	1 000	0	0	0
Net Income	2 233 000	161 000	57 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 623 000	600 000	600 000	600 000
Total Current Assets	1 656 000	445 000	284 000	537 000
Total Assets	3 279 000	1 045 000	884 000	1 137 000
Total Retained Equity	2 757 000	524 000	363 000	306 000
Total Equity	3 257 000	1 024 000	863 000	1 116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	21 000	21 000	21 000
Total Equity and Debt	3 279 000	1 045 000	884 000	1 137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	4 000	5 000	5 000
Operating Profit	−5 000	−4 000	−5 000	−5 000
Financial Income	2 239 000	166 000	62 000	176 000
Financial Costs	0	0	0	0
Financial Balance	2 239 000	166 000	62 000	176 000
Dividends	0	0	0	0
Net Income	2 233 000	161 000	57 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 623 000	600 000	600 000	600 000
Total Fixed Assets	1 623 000	600 000	600 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 656 000	445 000	284 000	537 000
Total Current Assets	1 656 000	445 000	284 000	537 000
Total Assets	3 279 000	1 045 000	884 000	1 137 000
Total Equity	3 257 000	1 024 000	863 000	1 116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	21 000	21 000	21 000
Total Current Debt	22 000	21 000	21 000	21 000
Total Equity and Debt	3 279 000	1 045 000	884 000	1 137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,56 %	15,72 %	6,6 %	15,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	75,27	21,19	13,52	25,57
Quick Ratio	75,27	21,19	13,52	25,57
Equity Ratio	0,99	0,98	0,98	0,98
Gross Profit Margin	-	-	-	-