KLARNA NORGE AS

0161 OSLO

Finances

Share Ownership

Return on Equity

20,92 %

Current Ratio

10,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	62 009 000	72 413 000	64 917 000	79 030 000
Net Income	21 408 000	21 388 000	18 861 000	23 705 000
Total Assets	112 736 000	90 260 000	72 450 000	60 897 000
Total Equity	102 351 000	80 180 000	58 394 000	39 350 000

Income (NOK)	2022	2021	2020	2019
Revenue	62 009 000	72 413 000	64 917 000	79 030 000
Expenditure	36 607 000	44 968 000	40 592 000	48 580 000
Operating Profit	25 402 000	27 446 000	24 324 000	30 450 000
Financial Income	2 051 000	15 000	4 000	1 000
Financial Costs	5 000	40 000	141 000	56 000
Financial Balance	2 046 000	−25 000	−137 000	−55 000
Earnings Before Tax	27 447 000	27 420 000	24 187 000	30 396 000
Tax	6 039 000	6 032 000	5 326 000	6 691 000
Net Income	21 408 000	21 388 000	18 861 000	23 705 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	203 000	63 000	81 000	102 000
Total Current Assets	112 534 000	90 197 000	72 369 000	60 796 000
Total Assets	112 736 000	90 260 000	72 450 000	60 897 000
Total Retained Equity	100 907 000	79 498 000	58 111 000	39 250 000
Total Equity	102 351 000	80 180 000	58 394 000	39 350 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 385 000	10 080 000	14 056 000	21 548 000
Total Equity and Debt	112 736 000	90 260 000	72 450 000	60 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	62 009 000	72 413 000	64 917 000	79 030 000
Other Income	0	0	0	0
Revenue	62 009 000	72 413 000	64 917 000	79 030 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 779 000	15 937 000	15 433 000	15 092 000
Depreciation	36 000	11 000	11 000	52 000
Impairment	0	0	0	0
Expenditure	36 607 000	44 968 000	40 592 000	48 580 000
Operating Profit	25 402 000	27 446 000	24 324 000	30 450 000
Financial Income	2 051 000	15 000	4 000	1 000
Financial Costs	5 000	40 000	141 000	56 000
Financial Balance	2 046 000	−25 000	−137 000	−55 000
Dividends	0	0	0	0
Net Income	21 408 000	21 388 000	18 861 000	23 705 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	31 000	39 000	48 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	183 000	32 000	43 000	53 000
Total Tangible Assets	183 000	32 000	43 000	53 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	203 000	63 000	81 000	102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	623 000	907 000	628 000	617 000
Total Current Assets	112 534 000	90 197 000	72 369 000	60 796 000
Total Assets	112 736 000	90 260 000	72 450 000	60 897 000
Total Equity	102 351 000	80 180 000	58 394 000	39 350 000
Short-Term Group Debt	447 000	0	4 413 000	0
Total Long-Term Debt	0	0	0	0
Creditors	538 000	1 011 000	1 390 000	7 841 000
Unpaid Taxes	1 073 000	1 376 000	1 149 000	1 055 000
Dividends	0	0	0	0
Other Current Debt	2 300 000	1 668 000	1 787 000	5 963 000
Total Current Debt	10 385 000	10 080 000	14 056 000	21 548 000
Total Equity and Debt	112 736 000	90 260 000	72 450 000	60 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,92 %	26,67 %	32,3 %	60,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,97 %	37,9 %	37,47 %	38,53 %
Current Ratio	10,84	8,95	5,15	2,82
Quick Ratio	10,84	8,95	5,15	2,82
Equity Ratio	0,91	0,89	0,81	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %