SKOGE BYGG AS

6863 LEIKANGER

Finances

Share Ownership

Return on Equity

139,73 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 510 000	861 000	712 000	576 000
Net Income	102 000	31 000	70 000	−349 000
Total Assets	227 000	282 000	119 000	42 000
Total Equity	73 000	−29 000	−60 000	−130 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 510 000	861 000	712 000	576 000
Expenditure	1 408 000	829 000	642 000	924 000
Operating Profit	101 000	31 000	70 000	−348 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	102 000	31 000	70 000	−349 000
Tax	0	0	0	0
Net Income	102 000	31 000	70 000	−349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	227 000	282 000	119 000	42 000
Total Assets	227 000	282 000	119 000	42 000
Total Retained Equity	43 000	−59 000	−90 000	−160 000
Total Equity	73 000	−29 000	−60 000	−130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	154 000	311 000	179 000	172 000
Total Equity and Debt	227 000	282 000	119 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 510 000	861 000	712 000	448 000
Other Income	0	0	0	128 000
Revenue	1 510 000	861 000	712 000	576 000
Cost of Goods Sold	616 000	172 000	198 000	101 000
Salary Costs	707 000	564 000	376 000	695 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 408 000	829 000	642 000	924 000
Operating Profit	101 000	31 000	70 000	−348 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	102 000	31 000	70 000	−349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	274 000	115 000	25 000
Total Current Assets	227 000	282 000	119 000	42 000
Total Assets	227 000	282 000	119 000	42 000
Total Equity	73 000	−29 000	−60 000	−130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	7 000	−17 000	21 000
Unpaid Taxes	64 000	119 000	66 000	23 000
Dividends	0	0	0	0
Other Current Debt	77 000	185 000	131 000	128 000
Total Current Debt	154 000	311 000	179 000	172 000
Total Equity and Debt	227 000	282 000	119 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	139,73 %	−106,9 %	−116,67 %	268,46 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	6,69 %	3,6 %	9,83 %	−60,42 %
Current Ratio	1,47	0,91	0,66	0,24
Quick Ratio	1,47	0,91	0,66	0,24
Equity Ratio	0,32	−0,1	−0,5	−3,1
Gross Profit Margin	59,21 %	80,02 %	72,19 %	82,47 %