RUDSFLATA 3 AS

2360 RUDSHØGDA

Finances

Share Ownership

Return on Equity

11,72 %

Current Ratio

1,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 034 000	818 000	758 000	787 000
Net Income	423 000	424 000	436 000	419 000
Total Assets	4 179 000	3 782 000	3 820 000	3 484 000
Total Equity	3 608 000	3 185 000	3 113 000	3 177 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 034 000	818 000	758 000	787 000
Expenditure	516 000	290 000	205 000	255 000
Operating Profit	518 000	528 000	553 000	533 000
Financial Income	29 000	15 000	8 000	4 000
Financial Costs	5 000	1 000	2 000	0
Financial Balance	24 000	14 000	6 000	4 000
Earnings Before Tax	542 000	543 000	559 000	537 000
Tax	119 000	119 000	123 000	118 000
Net Income	423 000	424 000	436 000	419 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 147 000	3 330 000	2 868 000	2 616 000
Total Current Assets	1 031 000	452 000	951 000	867 000
Total Assets	4 179 000	3 782 000	3 820 000	3 484 000
Total Retained Equity	2 771 000	2 347 000	2 274 000	2 339 000
Total Equity	3 608 000	3 185 000	3 113 000	3 177 000
Total Long-Term Debt	0	0	0	40 000
Total Current Debt	571 000	597 000	707 000	267 000
Total Equity and Debt	4 179 000	3 782 000	3 820 000	3 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 034 000	818 000	758 000	787 000
Revenue	1 034 000	818 000	758 000	787 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	35 000	35 000	25 000
Impairment	0	0	0	0
Expenditure	516 000	290 000	205 000	255 000
Operating Profit	518 000	528 000	553 000	533 000
Financial Income	29 000	15 000	8 000	4 000
Financial Costs	5 000	1 000	2 000	0
Financial Balance	24 000	14 000	6 000	4 000
Dividends	0	0	0	0
Net Income	423 000	424 000	436 000	419 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	374 000	392 000	411 000	431 000
Real Eastate	1 946 000	1 899 000	1 934 000	1 969 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 946 000	1 899 000	1 934 000	1 969 000
Total Fiancial Fixed Assets	828 000	1 039 000	524 000	216 000
Total Fixed Assets	3 147 000	3 330 000	2 868 000	2 616 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	299 000	121 000	624 000	656 000
Total Current Assets	1 031 000	452 000	951 000	867 000
Total Assets	4 179 000	3 782 000	3 820 000	3 484 000
Total Equity	3 608 000	3 185 000	3 113 000	3 177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	40 000
Creditors	79 000	42 000	6 000	169 000
Unpaid Taxes	96 000	61 000	58 000	5 000
Dividends	0	0	0	0
Other Current Debt	296 000	492 000	541 000	0
Total Current Debt	571 000	597 000	707 000	267 000
Total Equity and Debt	4 179 000	3 782 000	3 820 000	3 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,72 %	13,31 %	14,01 %	13,19 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	50,1 %	64,55 %	72,96 %	67,73 %
Current Ratio	1,81	0,76	1,35	3,25
Quick Ratio	1,81	0,76	1,35	3,25
Equity Ratio	0,86	0,84	0,81	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %