HØYANGER DAME OG HERREFRISØR AS

6993 HØYANGER

Finances

Share Ownership

Return on Equity

28,48 %

Current Ratio

0,48

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 374 000	1 317 000	1 060 000	1 668 000
Net Income	−47 000	−268 000	27 000	145 000
Total Assets	150 000	166 000	380 000	342 000
Total Equity	−165 000	−117 000	150 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 374 000	1 317 000	1 060 000	1 668 000
Expenditure	1 422 000	1 584 000	1 034 000	1 524 000
Operating Profit	−47 000	−268 000	27 000	145 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−47 000	−268 000	27 000	145 000
Tax	0	0	0	0
Net Income	−47 000	−268 000	27 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 000	23 000	50 000
Total Current Assets	150 000	165 000	357 000	292 000
Total Assets	150 000	166 000	380 000	342 000
Total Retained Equity	−310 000	−263 000	5 000	−22 000
Total Equity	−165 000	−117 000	150 000	124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	314 000	283 000	229 000	219 000
Total Equity and Debt	150 000	166 000	380 000	342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 358 000	1 317 000	1 060 000	1 668 000
Other Income	16 000	0	0	0
Revenue	1 374 000	1 317 000	1 060 000	1 668 000
Cost of Goods Sold	113 000	140 000	141 000	132 000
Salary Costs	1 042 000	1 153 000	625 000	1 053 000
Depreciation	1 000	22 000	27 000	26 000
Impairment	0	0	0	0
Expenditure	1 422 000	1 584 000	1 034 000	1 524 000
Operating Profit	−47 000	−268 000	27 000	145 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−47 000	−268 000	27 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	8 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	23 000	42 000
Total Tangible Assets	0	1 000	23 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	1 000	23 000	50 000
Stock	95 000	83 000	87 000	119 000
Total Investments	0	0	0	0
Cash, Bank	44 000	76 000	259 000	169 000
Total Current Assets	150 000	165 000	357 000	292 000
Total Assets	150 000	166 000	380 000	342 000
Total Equity	−165 000	−117 000	150 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	1 000	4 000
Unpaid Taxes	90 000	93 000	81 000	93 000
Dividends	0	0	0	0
Other Current Debt	213 000	190 000	148 000	121 000
Total Current Debt	314 000	283 000	229 000	219 000
Total Equity and Debt	150 000	166 000	380 000	342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,48 %	229,06 %	18 %	116,94 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−3,42 %	−20,35 %	2,55 %	8,69 %
Current Ratio	0,48	0,58	1,56	1,33
Quick Ratio	0,68	0,83	2,51	2,92
Equity Ratio	−1,1	−0,7	0,39	0,36
Gross Profit Margin	91,78 %	89,37 %	86,7 %	92,09 %