MKA CONSULT AS

3218 SANDEFJORD

Finances

Share Ownership

Return on Equity

195,65 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 084 000	1 192 000	712 000	1 390 000
Net Income	585 000	660 000	404 000	954 000
Total Assets	938 000	994 000	1 056 000	1 700 000
Total Equity	299 000	114 000	904 000	499 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 084 000	1 192 000	712 000	1 390 000
Expenditure	327 000	345 000	190 000	165 000
Operating Profit	758 000	847 000	522 000	1 225 000
Financial Income	5 000	0	0	1 000
Financial Costs	12 000	0	0	0
Financial Balance	−7 000	0	0	1 000
Earnings Before Tax	750 000	847 000	523 000	1 225 000
Tax	165 000	187 000	118 000	271 000
Net Income	585 000	660 000	404 000	954 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	22 000	0	0
Total Current Assets	921 000	973 000	1 056 000	1 700 000
Total Assets	938 000	994 000	1 056 000	1 700 000
Total Retained Equity	196 000	11 000	801 000	396 000
Total Equity	299 000	114 000	904 000	499 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	639 000	880 000	152 000	1 201 000
Total Equity and Debt	938 000	994 000	1 056 000	1 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 084 000	0	0	0
Other Income	0	1 192 000	712 000	1 390 000
Revenue	1 084 000	1 192 000	712 000	1 390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	50 000	23 000	10 000
Depreciation	5 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	327 000	345 000	190 000	165 000
Operating Profit	758 000	847 000	522 000	1 225 000
Financial Income	5 000	0	0	1 000
Financial Costs	12 000	0	0	0
Financial Balance	−7 000	0	0	1 000
Dividends	400 000	650 000	0	850 000
Net Income	585 000	660 000	404 000	954 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	22 000	0	0
Total Tangible Assets	17 000	22 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	22 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	806 000	569 000	1 006 000	1 538 000
Total Current Assets	921 000	973 000	1 056 000	1 700 000
Total Assets	938 000	994 000	1 056 000	1 700 000
Total Equity	299 000	114 000	904 000	499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	12 000	25 000	5 000	4 000
Unpaid Taxes	59 000	6 000	29 000	76 000
Dividends	400 000	650 000	0	850 000
Other Current Debt	404 000	13 000	1 000	850 000
Total Current Debt	639 000	880 000	152 000	1 201 000
Total Equity and Debt	938 000	994 000	1 056 000	1 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	195,65 %	578,95 %	44,69 %	191,18 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	69,93 %	71,06 %	73,31 %	88,13 %
Current Ratio	1,44	1,11	6,95	1,42
Quick Ratio	1,44	1,11	6,95	1,42
Equity Ratio	0,32	0,11	0,86	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %