DJUVIK EIENDOM AS

4208 SAUDASJØEN

Finances

Share Ownership

Return on Equity

7,35 %

Current Ratio

0,11

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	480 000	480 000
Net Income	171 000	191 000	169 000	155 000
Total Assets	3 963 000	4 222 000	4 327 000	4 427 000
Total Equity	2 327 000	2 156 000	1 965 000	1 796 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	480 000	480 000
Expenditure	193 000	192 000	189 000	185 000
Operating Profit	286 000	288 000	291 000	295 000
Financial Income	36 000	49 000	50 000	46 000
Financial Costs	103 000	92 000	124 000	142 000
Financial Balance	−67 000	−43 000	−74 000	−96 000
Earnings Before Tax	219 000	245 000	217 000	199 000
Tax	48 000	54 000	48 000	44 000
Net Income	171 000	191 000	169 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 952 000	4 155 000	4 300 000	4 414 000
Total Current Assets	11 000	67 000	27 000	13 000
Total Assets	3 963 000	4 222 000	4 327 000	4 427 000
Total Retained Equity	1 894 000	1 723 000	1 532 000	1 362 000
Total Equity	2 327 000	2 156 000	1 965 000	1 796 000
Total Long-Term Debt	1 538 000	1 965 000	2 264 000	2 539 000
Total Current Debt	98 000	101 000	98 000	92 000
Total Equity and Debt	3 963 000	4 222 000	4 327 000	4 427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	480 000	480 000	480 000	480 000
Other Income	0	0	0	0
Revenue	480 000	480 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	110 000	110 000	110 000	110 000
Impairment	0	0	0	0
Expenditure	193 000	192 000	189 000	185 000
Operating Profit	286 000	288 000	291 000	295 000
Financial Income	36 000	49 000	50 000	46 000
Financial Costs	103 000	92 000	124 000	142 000
Financial Balance	−67 000	−43 000	−74 000	−96 000
Dividends	0	0	0	0
Net Income	171 000	191 000	169 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 518 000	2 628 000	2 738 000	2 848 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 518 000	2 628 000	2 738 000	2 848 000
Total Fiancial Fixed Assets	1 434 000	1 527 000	1 562 000	1 566 000
Total Fixed Assets	3 952 000	4 155 000	4 300 000	4 414 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	67 000	27 000	8 000
Total Current Assets	11 000	67 000	27 000	13 000
Total Assets	3 963 000	4 222 000	4 327 000	4 427 000
Total Equity	2 327 000	2 156 000	1 965 000	1 796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 538 000	1 965 000	2 264 000	2 539 000
Creditors	11 000	10 000	10 000	9 000
Unpaid Taxes	19 000	16 000	19 000	17 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	98 000	101 000	98 000	92 000
Total Equity and Debt	3 963 000	4 222 000	4 327 000	4 427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,35 %	8,86 %	8,6 %	8,63 %
Debt-to-Equity Ratio	0,66	0,91	1,15	1,41
Operating Profit Margin	59,58 %	60 %	60,63 %	61,46 %
Current Ratio	0,11	0,66	0,28	0,14
Quick Ratio	0,11	0,66	0,28	0,14
Equity Ratio	0,59	0,51	0,45	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %